Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
F

FoodNamoo Inc
KOSDAQ:290720

Watchlist Manager
FoodNamoo Inc
KOSDAQ:290720
Watchlist
Price: 2 375 KRW 1.5%
Market Cap: ₩81.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-67%
5Y
-31%
10Y
-
Operating Income
+
3Y
-503%
5Y
-
10Y
-
Net Income
+
3Y
-376%
5Y
-
10Y
-

Earnings Waterfall
FoodNamoo Inc

Income Statement
FoodNamoo Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
10
15
19
23
16
15
13
13
13
15
23
63
261
468
859
1 271
1 646
2 158
2 615
3 088
3 434
4 010
3 215
3 422
3 150
Revenue
44 279
N/A
48 222
+9%
52 961
+10%
56 551
+7%
58 301
+3%
61 270
+5%
64 782
+6%
73 163
+13%
86 925
+19%
104 146
+20%
117 154
+12%
130 345
+11%
150 489
+15%
168 746
+12%
191 195
+13%
207 384
+8%
212 381
+2%
216 974
+2%
217 202
+0%
219 670
+1%
213 016
-3%
207 591
-3%
190 693
-8%
181 427
-5%
177 167
-2%
164 072
-7%
107 149
-35%
88 721
-17%
71 516
-19%
Gross Profit
Cost of Revenue
(29 638)
(32 078)
(34 402)
(35 816)
(37 099)
(38 856)
(40 847)
(46 449)
(55 120)
(66 535)
(75 793)
(85 842)
(101 221)
(115 091)
(133 779)
(146 161)
(148 859)
(150 535)
(149 476)
(152 706)
(149 888)
(148 528)
(142 949)
(139 526)
(140 308)
(140 209)
(90 086)
(70 682)
(48 225)
Gross Profit
14 639
N/A
16 143
+10%
18 559
+15%
20 735
+12%
21 203
+2%
22 414
+6%
23 935
+7%
26 713
+12%
31 804
+19%
37 610
+18%
41 361
+10%
44 502
+8%
49 267
+11%
53 654
+9%
57 417
+7%
61 224
+7%
63 522
+4%
66 440
+5%
67 726
+2%
66 964
-1%
63 128
-6%
59 063
-6%
47 744
-19%
41 902
-12%
36 858
-12%
23 863
-35%
17 062
-28%
18 039
+6%
23 291
+29%
Operating Income
Operating Expenses
(9 178)
(10 417)
(12 016)
(13 710)
(15 531)
(17 150)
(18 468)
(21 834)
(26 196)
(30 328)
(34 716)
(38 365)
(43 521)
(49 479)
(55 923)
(59 424)
(63 198)
(67 540)
(69 812)
(72 543)
(71 304)
(70 032)
(65 540)
(64 123)
(61 751)
(56 261)
(34 934)
(32 734)
(29 921)
Selling, General & Administrative
(9 020)
(10 192)
(11 717)
(13 358)
(15 078)
(16 603)
(17 803)
(21 041)
(25 412)
(29 505)
(33 873)
(37 468)
(42 563)
(48 431)
(54 436)
(57 646)
(60 761)
(64 281)
(66 178)
(68 319)
(66 200)
(64 444)
(60 710)
(59 242)
(56 996)
(52 109)
(31 272)
(30 251)
(27 759)
Research & Development
(87)
(142)
(202)
(248)
(196)
(198)
(185)
(190)
(206)
(189)
(194)
(210)
(210)
(221)
(468)
(594)
(906)
(1 336)
(1 517)
(1 901)
(2 604)
(2 961)
(2 845)
(3 077)
(2 781)
(2 258)
(1 144)
(372)
(58)
Depreciation & Amortization
(69)
(82)
(98)
(103)
(257)
(349)
(480)
(602)
(577)
(633)
(649)
(687)
(748)
(827)
(1 018)
(1 184)
(1 531)
(2 072)
(2 118)
(2 574)
(2 648)
(2 627)
(1 985)
(1 804)
(1 974)
(1 894)
(2 083)
(2 046)
(2 103)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149
0
250
149
0
0
0
0
0
(434)
(66)
0
Operating Income
5 462
N/A
5 726
+5%
6 542
+14%
7 025
+7%
5 671
-19%
5 264
-7%
5 468
+4%
4 880
-11%
5 610
+15%
7 284
+30%
6 645
-9%
6 139
-8%
5 747
-6%
4 176
-27%
1 494
-64%
1 800
+20%
324
-82%
(1 100)
N/A
(2 086)
-90%
(5 580)
-167%
(8 176)
-47%
(10 968)
-34%
(17 796)
-62%
(22 221)
-25%
(24 893)
-12%
(32 398)
-30%
(17 871)
+45%
(14 695)
+18%
(6 629)
+55%
Pre-Tax Income
Interest Income Expense
37
50
109
273
417
564
617
561
511
417
377
398
402
464
400
246
(379)
(462)
(343)
(757)
(335)
(1 044)
(1 921)
(2 281)
(2 297)
(2 347)
(1 751)
(4 174)
(4 587)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101
101
101
0
0
0
0
0
(368)
(434)
0
0
6
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
0
0
0
0
(3)
0
0
(5)
(1)
(1)
(32)
(3)
(40)
(40)
(8)
(227)
(206)
(207)
(317)
(210)
(180)
(21)
106
Total Other Income
15
41
98
108
105
(73)
(198)
(224)
(393)
(361)
(428)
(532)
(1 073)
(1 224)
(1 027)
(1 076)
(533)
(422)
(538)
(684)
(582)
(482)
(607)
(663)
(588)
(419)
226
311
300
Pre-Tax Income
5 515
N/A
5 817
+5%
6 750
+16%
7 406
+10%
6 193
-16%
5 756
-7%
5 886
+2%
5 217
-11%
5 727
+10%
7 338
+28%
6 591
-10%
6 005
-9%
5 077
-15%
3 411
-33%
866
-75%
969
+12%
(520)
N/A
(1 886)
-263%
(2 906)
-54%
(7 061)
-143%
(9 101)
-29%
(12 722)
-40%
(20 529)
-61%
(25 372)
-24%
(28 463)
-12%
(35 807)
-26%
(19 576)
+45%
(18 579)
+5%
(10 804)
+42%
Net Income
Tax Provision
(587)
(709)
(701)
(874)
(811)
(873)
(1 432)
(1 328)
(1 418)
(1 657)
(298)
(182)
(723)
(211)
(605)
(847)
(209)
(521)
(438)
(143)
206
518
537
537
246
246
(186)
(3)
(3)
Income from Continuing Operations
4 926
5 107
6 049
6 531
5 381
4 883
4 454
3 890
4 310
5 682
6 293
5 824
4 355
3 200
261
122
(729)
(2 407)
(3 345)
(7 204)
(8 895)
(12 204)
(19 993)
(24 836)
(28 217)
(35 561)
(19 762)
(18 583)
(10 808)
Income to Minority Interest
13
13
(2)
(31)
(29)
(3)
3
27
17
6
0
0
0
0
0
0
73
119
40
142
69
98
90
112
187
137
100
25
0
Net Income (Common)
4 939
N/A
5 120
+4%
6 047
+18%
6 501
+8%
5 354
-18%
4 881
-9%
4 457
-9%
3 916
-12%
4 325
+10%
5 687
+31%
6 293
+11%
5 824
-7%
4 355
-25%
3 200
-27%
261
-92%
122
-53%
(656)
N/A
(2 288)
-249%
(3 305)
-44%
(7 062)
-114%
(8 826)
-25%
(12 106)
-37%
(19 903)
-64%
(24 724)
-24%
(28 030)
-13%
(35 424)
-26%
(19 582)
+45%
(18 512)
+5%
(10 895)
+41%
EPS (Diluted)
987.8
N/A
512
-48%
1 007.83
+97%
1 083.5
+8%
669.25
-38%
697.28
+4%
636.71
-9%
559.42
-12%
617.85
+10%
812.42
+31%
899
+11%
832
-7%
646.29
-22%
237.45
-63%
19.36
-92%
9.07
-53%
-49.2
N/A
-250.67
-409%
-247.83
+1%
-529.54
-114%
-682.51
-29%
-933.83
-37%
-1 532.2
-64%
-1 992.34
-30%
-2 244.24
-13%
-2 836.28
-26%
-852.14
+70%
-768.81
+10%
-376.64
+51%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.