N

Nau IB Capital
KOSDAQ:293580

Watchlist Manager
Nau IB Capital
KOSDAQ:293580
Watchlist
Price: 1 551 KRW 0.06% Market Closed
Market Cap: 147.2B KRW

Relative Value

The Relative Value of one Nau IB Capital stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 551 KRW, Nau IB Capital is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nau IB Capital Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
50
Median 3Y
3.9
Median 5Y
2.6
Industry
3.3
vs History
vs Industry
53
Median 3Y
13.9
Median 5Y
4.7
Industry
15.5
vs History
vs Industry
29
Median 3Y
10.5
Median 5Y
-0.8
Industry
10.3
vs History
vs Industry
29
Median 3Y
9.4
Median 5Y
1
Industry
12.2
vs History
0
vs Industry
51
Median 3Y
1.1
Median 5Y
1
Industry
1.3
vs History
0
vs Industry
60
Median 3Y
3.5
Median 5Y
2.3
Industry
5
vs History
0
vs Industry
65
Median 3Y
3.7
Median 5Y
2.3
Industry
7.4
vs History
0
vs Industry
61
Median 3Y
5
Median 5Y
3.8
Industry
14.3
vs History
vs Industry
57
Median 3Y
4.3
Median 5Y
2.3
Industry
14.9
vs History
vs Industry
34
Median 3Y
9.3
Median 5Y
-0.1
Industry
12.5
vs History
vs Industry
33
Median 3Y
10.3
Median 5Y
-0.1
Industry
13.4
vs History
3
vs Industry
59
Median 3Y
0.7
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Nau IB Capital Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Nau IB Capital
KOSDAQ:293580
147.2B KRW 25.6 -20.2 336.1 -1 495.7
US
Blackstone Inc
NYSE:BX
193.7B USD 14.7 71.5 30.8 31
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
114.8B USD 6.4 50.9 363.5 363.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.3B CAD 24.5 43.1 46.2 46.9
CA
Brookfield Asset Management Inc
NYSE:BAM
86.2B USD 24.5 43.1 46.1 46.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.6 43.6 44.3
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
N
Nau IB Capital
KOSDAQ:293580
Average P/E: 52.4
Negative Multiple: -20.2
N/A N/A
US
Blackstone Inc
NYSE:BX
71.5
53%
1.3
US
BlackRock Inc
NYSE:BLK
27.6
15%
1.8
US
KKR & Co Inc
NYSE:KKR
50.9
33%
1.5
CA
Brookfield Corp
NYSE:BN
126
168%
0.7
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.1
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
43.1
87%
0.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
40.6
87%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
16.3
15%
1.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Nau IB Capital
KOSDAQ:293580
Average EV/EBITDA: 108.3
336.1
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
363.5
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Nau IB Capital
KOSDAQ:293580
Average EV/EBIT: 81.8
Negative Multiple: -1 495.7
N/A N/A
US
Blackstone Inc
NYSE:BX
31
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
363.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.9
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A