A

AptaBio Therapeutics Inc
KOSDAQ:293780

Watchlist Manager
AptaBio Therapeutics Inc
KOSDAQ:293780
Watchlist
Price: 9 130 KRW 0.77%
Market Cap: 245.4B KRW

Relative Value

The Relative Value of one AptaBio Therapeutics Inc stock under the Base Case scenario is 1 068.17 KRW. Compared to the current market price of 9 130 KRW, AptaBio Therapeutics Inc is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 068.17 KRW
Overvaluation 88%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
18
Median 3Y
117.9
Median 5Y
856.5
Industry
8
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-15.4
Industry
23.5
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-44.3
Industry
21.9
vs History
vs Industry
9
Median 3Y
-13.3
Median 5Y
-31.4
Industry
24.3
vs History
28
vs Industry
27
Median 3Y
4.4
Median 5Y
4.7
Industry
3.2
vs History
77
vs Industry
16
Median 3Y
116.2
Median 5Y
743
Industry
8.1
vs History
34
vs Industry
3
Median 3Y
304.4
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-15.3
Industry
5.9
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-14.9
Industry
6.2
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-41.9
Industry
7.7
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-37.7
Industry
6.3
vs History
60
vs Industry
37
Median 3Y
4.2
Median 5Y
5.5
Industry
5.6

Multiples Across Competitors

Competitors Multiples
AptaBio Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
AptaBio Therapeutics Inc
KOSDAQ:293780
245.4B KRW 71.3 -12.1 -13.9 -13.5
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 120 668.6 -17 520 045.9 -17 192 530.1 -17 154 260
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 036 074.3 -161 768.4 -196 438.5 -194 196.9
US
Abbvie Inc
NYSE:ABBV
396.1B USD 6.6 168.7 16.3 23.2
US
Amgen Inc
NASDAQ:AMGN
177.6B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
149.9B USD 5.2 18.5 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
119.3B USD 10.2 32.5 23.9 24.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 069.8 -528.2 -575.1 -559.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.3B USD 5.9 18.4 17.6 20
AU
CSL Ltd
ASX:CSL
84.6B AUD 3.6 18.9 12.7 15.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.6B USD 16.4 1 208.2 162.9 197.6
P/S Multiple
Revenue Growth P/S to Growth
KR
A
AptaBio Therapeutics Inc
KOSDAQ:293780
Average P/S: 26 287 176.1
71.3
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 120 668.6
140%
1 822 290.5
FR
Pharnext SCA
OTC:PNEXF
34 036 074.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
2 069.8
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.9
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.4
46%
0.4
P/E Multiple
Earnings Growth PEG
KR
A
AptaBio Therapeutics Inc
KOSDAQ:293780
Average P/E: 212.9
Negative Multiple: -12.1
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 520 045.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 768.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
10%
1.8
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 208.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
AptaBio Therapeutics Inc
KOSDAQ:293780
Average EV/EBITDA: 37.7
Negative Multiple: -13.9
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 192 530.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 438.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
162.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
AptaBio Therapeutics Inc
KOSDAQ:293780
Average EV/EBIT: 44.6
Negative Multiple: -13.5
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 154 260 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 196.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.9
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20
13%
1.5
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
197.6
N/A N/A