A

ABL Bio Inc
KOSDAQ:298380

Watchlist Manager
ABL Bio Inc
KOSDAQ:298380
Watchlist
Price: 67 800 KRW 3.99%
Market Cap: 3.3T KRW

Relative Value

The Relative Value of one ABL Bio Inc stock under the Base Case scenario is 4 581.33 KRW. Compared to the current market price of 67 800 KRW, ABL Bio Inc is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 581.33 KRW
Overvaluation 93%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
19
Median 3Y
43.2
Median 5Y
68.2
Industry
6.9
Forward
23.3
vs History
vs Industry
5
Median 3Y
-28.6
Median 5Y
-25.5
Industry
22.4
Forward
123.7
vs History
vs Industry
2
Median 3Y
13.8
Median 5Y
-21.1
Industry
19.1
vs History
vs Industry
1
Median 3Y
15
Median 5Y
-19.2
Industry
23.2
vs History
15
vs Industry
8
Median 3Y
13.8
Median 5Y
12.9
Industry
2.5
vs History
36
vs Industry
17
Median 3Y
40.3
Median 5Y
68.6
Industry
7.5
Forward
22.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
3
Median 3Y
-26.5
Median 5Y
-23.1
Industry
4
Forward
-354.3
vs History
vs Industry
3
Median 3Y
-25.1
Median 5Y
-22.1
Industry
3.7
Forward
111.6
vs History
vs Industry
2
Median 3Y
13.3
Median 5Y
-20.3
Industry
4.5
vs History
vs Industry
1
Median 3Y
14
Median 5Y
-18.9
Industry
3.4
vs History
33
vs Industry
13
Median 3Y
13.2
Median 5Y
18.4
Industry
4.6

Multiples Across Competitors

Competitors Multiples
ABL Bio Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ABL Bio Inc
KOSDAQ:298380
3.3T KRW 98 -59 -55.7 -53.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 162 939 -167 124.2 -202 942.1 -200 626.3
US
Abbvie Inc
NYSE:ABBV
346.1B USD 6.1 81.7 16.1 24.3
US
Amgen Inc
NASDAQ:AMGN
150.4B USD 4.5 36.8 15.2 26.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
128.5B USD 11.7 -240 26.3 27.5
US
Gilead Sciences Inc
NASDAQ:GILD
128.1B USD 4.5 266.9 10.5 13.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 003.5 -511.2 -556.7 -541.9
AU
CSL Ltd
ASX:CSL
122.7B AUD 5.2 28.8 17.7 22.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
66.2B USD 4.7 15 9.4 10.5
US
Seagen Inc
F:SGT
39.3B EUR 19.3 -59.2 -63.7 -57.5
NL
argenx SE
XBRU:ARGX
35.3B EUR 18.2 47.8 -2 704.2 -1 813.1
P/S Multiple
Revenue Growth P/S to Growth
KR
A
ABL Bio Inc
KOSDAQ:298380
Average P/S: 3 196 828.6
98
-11%
N/A
FR
Pharnext SCA
OTC:PNEXF
35 162 939
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.1
7%
0.9
US
Amgen Inc
NASDAQ:AMGN
4.5
4%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.7
10%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
4.5
3%
1.5
US
E
Epizyme Inc
F:EPE
2 003.5
N/A N/A
AU
CSL Ltd
ASX:CSL
5.2
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.7
6%
0.8
US
S
Seagen Inc
F:SGT
19.3
30%
0.6
NL
argenx SE
XBRU:ARGX
18.2
39%
0.5
P/E Multiple
Earnings Growth PEG
KR
A
ABL Bio Inc
KOSDAQ:298380
Average P/E: 79.5
Negative Multiple: -59
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 124.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
81.7
87%
0.9
US
Amgen Inc
NASDAQ:AMGN
36.8
44%
0.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -240 N/A N/A
US
Gilead Sciences Inc
NASDAQ:GILD
266.9
187%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -511.2 N/A N/A
AU
CSL Ltd
ASX:CSL
28.8
16%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15
10%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.2 N/A N/A
NL
argenx SE
XBRU:ARGX
47.8
28%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
ABL Bio Inc
KOSDAQ:298380
Average EV/EBITDA: 15.9
Negative Multiple: -55.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -202 942.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
15.2
17%
0.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.3
18%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
10.5
7%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -556.7 N/A N/A
AU
CSL Ltd
ASX:CSL
17.7
11%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.4
14%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -63.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 704.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
ABL Bio Inc
KOSDAQ:298380
Average EV/EBIT: 20.8
Negative Multiple: -53.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -200 626.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
24.3
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
26.9
31%
0.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.5
17%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
13.2
11%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -541.9 N/A N/A
AU
CSL Ltd
ASX:CSL
22.2
14%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.5
13%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.5 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -1 813.1 N/A N/A