Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
I

InnoDep Inc
KOSDAQ:303530

Watchlist Manager
InnoDep Inc
KOSDAQ:303530
Watchlist
Price: 4 900 KRW -0.81% Market Closed
Market Cap: ₩36B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+22%
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
InnoDep Inc

Income Statement
InnoDep Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
492
14
28
40
53
92
105
115
180
210
229
251
184
180
199
209
228
0
0
0
Revenue
66 730
N/A
75 272
+13%
67 783
-10%
76 262
+13%
60 039
-21%
59 953
0%
60 680
+1%
65 094
+7%
76 416
+17%
79 884
+5%
82 225
+3%
86 694
+5%
84 033
-3%
82 284
-2%
85 737
+4%
82 437
-4%
86 776
+5%
85 994
-1%
79 654
-7%
79 127
-1%
Gross Profit
Cost of Revenue
(46 076)
(52 095)
(45 436)
(51 035)
(40 083)
(39 431)
(40 376)
(43 624)
(51 787)
(53 860)
(56 453)
(59 516)
(56 186)
(54 925)
(55 639)
(52 391)
(53 781)
(52 368)
(47 210)
(46 967)
Gross Profit
20 653
N/A
23 176
+12%
22 347
-4%
25 226
+13%
19 956
-21%
20 521
+3%
20 304
-1%
21 470
+6%
24 629
+15%
26 024
+6%
25 772
-1%
27 178
+5%
27 847
+2%
27 359
-2%
30 098
+10%
30 045
0%
32 995
+10%
33 626
+2%
32 444
-4%
32 160
-1%
Operating Income
Operating Expenses
(15 008)
(20 297)
(18 450)
(23 473)
(21 471)
(21 591)
(22 365)
(23 489)
(24 216)
(26 698)
(27 456)
(27 944)
(27 212)
(29 310)
(31 045)
(32 210)
(34 929)
(33 128)
(32 244)
(31 788)
Selling, General & Administrative
(10 949)
(14 581)
(13 704)
(17 408)
(15 714)
(15 986)
(16 252)
(17 030)
(17 963)
(19 773)
(20 707)
(21 166)
(20 510)
(22 091)
(22 950)
(23 209)
(24 805)
(23 062)
(23 030)
(22 459)
Research & Development
(2 993)
(3 316)
(2 542)
(3 540)
(4 519)
(4 264)
(4 568)
(4 733)
(4 350)
(4 888)
(4 547)
(4 452)
(4 533)
(4 937)
(5 657)
(6 412)
(7 429)
(7 300)
(6 429)
(6 537)
Depreciation & Amortization
(1 066)
(1 342)
(1 132)
(1 452)
(1 238)
(1 341)
(1 545)
(1 725)
(1 903)
(2 037)
(2 049)
(2 103)
(2 169)
(2 283)
(2 438)
(2 589)
(2 696)
(2 767)
(2 785)
(2 791)
Other Operating Expenses
0
(1 058)
(1 073)
(1 073)
0
0
0
0
0
0
(153)
(223)
0
0
0
0
0
0
0
0
Operating Income
5 645
N/A
2 879
-49%
3 896
+35%
1 754
-55%
(1 514)
N/A
(1 069)
+29%
(2 062)
-93%
(2 018)
+2%
413
N/A
(674)
N/A
(1 684)
-150%
(765)
+55%
636
N/A
(1 952)
N/A
(946)
+52%
(2 165)
-129%
(1 934)
+11%
498
N/A
199
-60%
372
+87%
Pre-Tax Income
Interest Income Expense
(648)
(625)
(618)
(555)
174
246
307
409
387
391
475
425
477
490
342
333
278
242
228
144
Non-Reccuring Items
83
0
0
0
0
0
(115)
(45)
(237)
(267)
0
0
(30)
0
4
(0)
0
1
(3)
2
Gain/Loss on Disposition of Assets
(13)
(16)
0
0
(3)
0
0
(3)
(58)
(64)
0
(63)
(8)
(9)
(5)
(2)
(3)
0
(7)
(6)
Total Other Income
480
611
516
556
320
204
65
71
58
40
(20)
(12)
(10)
(22)
(20)
30
30
52
41
6
Pre-Tax Income
5 548
N/A
2 850
-49%
3 795
+33%
1 754
-54%
(1 023)
N/A
(620)
+39%
(1 804)
-191%
(1 586)
+12%
563
N/A
(574)
N/A
(1 229)
-114%
(415)
+66%
1 065
N/A
(1 493)
N/A
(626)
+58%
(1 804)
-188%
(1 629)
+10%
793
N/A
459
-42%
517
+13%
Net Income
Tax Provision
(469)
(476)
(445)
(293)
145
151
0
0
0
0
(38)
(38)
(38)
(30)
20
30
85
87
85
85
Income from Continuing Operations
5 078
2 374
3 350
1 461
(879)
(468)
(1 652)
(1 586)
563
(574)
(1 267)
(453)
1 027
(1 522)
(606)
(1 774)
(1 543)
881
544
603
Net Income (Common)
5 078
N/A
2 374
-53%
3 350
+41%
1 461
-56%
(879)
N/A
(468)
+47%
(1 652)
-253%
(1 586)
+4%
563
N/A
(574)
N/A
(1 267)
-121%
(453)
+64%
1 027
N/A
(1 522)
N/A
(606)
+60%
(1 774)
-193%
(1 543)
+13%
881
N/A
544
-38%
603
+11%
EPS (Diluted)
731.2
N/A
341.8
-53%
539.77
+58%
229.12
-58%
-132.95
N/A
-63.89
+52%
-225.25
-253%
-216.29
+4%
77.46
N/A
-80.72
N/A
-178.12
-121%
-63.67
+64%
144.4
N/A
-214.05
N/A
-85.17
+60%
-249.4
-193%
-216.99
+13%
123.83
N/A
76.53
-38%
84.73
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.