S

Saltlux Inc
KOSDAQ:304100

Watchlist Manager
Saltlux Inc
KOSDAQ:304100
Watchlist
Price: 27 250 KRW 1.3% Market Closed
Market Cap: 343.1B KRW

Intrinsic Value

The intrinsic value of one Saltlux Inc stock under the Base Case scenario is 28 264.7 KRW. Compared to the current market price of 27 250 KRW, Saltlux Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
28 264.7 KRW
Undervaluation 4%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Saltlux Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Saltlux Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Saltlux Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Saltlux Inc.

Explain Valuation
Compare Saltlux Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Saltlux Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Saltlux Inc

Current Assets 33.3B
Cash & Short-Term Investments 25.6B
Receivables 5.1B
Other Current Assets 2.6B
Non-Current Assets 51.3B
Long-Term Investments 12.2B
PP&E 11.8B
Intangibles 23.2B
Other Non-Current Assets 4.2B
Current Liabilities 9.2B
Accounts Payable 324.4m
Accrued Liabilities 835.8m
Short-Term Debt 1.6B
Other Current Liabilities 6.4B
Non-Current Liabilities 14.6B
Long-Term Debt 6B
Other Non-Current Liabilities 8.6B
Efficiency

Free Cash Flow Analysis
Saltlux Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Saltlux Inc

Revenue
39.7B KRW
Cost of Revenue
-3.5B KRW
Gross Profit
36.3B KRW
Operating Expenses
-42.5B KRW
Operating Income
-6.2B KRW
Other Expenses
293.2m KRW
Net Income
-5.9B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Saltlux Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
31/100
Profitability
Score

Saltlux Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Saltlux Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Saltlux Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Saltlux Inc

There are no price targets for Saltlux Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Saltlux Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Saltlux Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Saltlux Inc stock?

The intrinsic value of one Saltlux Inc stock under the Base Case scenario is 28 264.7 KRW.

Is Saltlux Inc stock undervalued or overvalued?

Compared to the current market price of 27 250 KRW, Saltlux Inc is Undervalued by 4%.

Back to Top