B

B2En Co Ltd
KOSDAQ:307870

Watchlist Manager
B2En Co Ltd
KOSDAQ:307870
Watchlist
Price: 2 200 KRW -0.23%
Market Cap: ₩67.9B

Income Statement

Earnings Waterfall
B2En Co Ltd

Income Statement
B2En Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
343
633
906
976
1 166
1 171
1 058
855
656
843
1 247
1 669
0
0
0
Revenue
30 781
N/A
36 220
+18%
43 181
+19%
27 083
-37%
30 252
+12%
38 894
+29%
39 458
+1%
32 030
-19%
38 639
+21%
31 000
-20%
28 731
-7%
25 098
-13%
22 398
-11%
20 276
-9%
17 663
-13%
Gross Profit
Cost of Revenue
(23 191)
(28 432)
(33 919)
(21 142)
(23 965)
(30 737)
(30 734)
(24 323)
(30 392)
(23 789)
(22 420)
(20 241)
(17 704)
(16 104)
(14 522)
Gross Profit
7 590
N/A
7 788
+3%
9 262
+19%
5 941
-36%
6 288
+6%
8 157
+30%
8 725
+7%
7 707
-12%
8 247
+7%
7 211
-13%
6 311
-12%
4 857
-23%
4 694
-3%
4 172
-11%
3 141
-25%
Operating Income
Operating Expenses
(6 468)
(7 640)
(8 727)
(8 128)
(8 498)
(11 321)
(12 475)
(10 107)
(18 133)
(10 718)
(14 857)
(7 502)
(7 532)
(7 355)
(10 481)
Selling, General & Administrative
(1 332)
(2 125)
(2 807)
(6 058)
(6 372)
(8 685)
(9 765)
(7 009)
(9 065)
(7 522)
(6 962)
(5 848)
(6 304)
(6 419)
(6 761)
Research & Development
(350)
(711)
(1 100)
(2 012)
(2 064)
(2 543)
(2 597)
(2 969)
(3 424)
(3 012)
(2 953)
(1 478)
(1 131)
(782)
(461)
Depreciation & Amortization
(18)
(36)
(52)
(58)
(61)
(93)
(113)
(129)
(165)
(184)
(200)
(176)
(173)
(231)
(310)
Other Operating Expenses
(4 769)
(4 769)
(4 769)
0
0
0
0
0
(5 479)
0
(4 742)
0
77
77
(2 949)
Operating Income
1 121
N/A
148
-87%
535
+262%
(2 188)
N/A
(2 211)
-1%
(3 164)
-43%
(3 750)
-19%
(2 401)
+36%
(9 886)
-312%
(3 508)
+65%
(8 546)
-144%
(2 645)
+69%
(2 838)
-7%
(3 184)
-12%
(7 340)
-131%
Pre-Tax Income
Interest Income Expense
(465)
864
687
71
109
(1 630)
(5 325)
(3 962)
(4 860)
(7 794)
(4 705)
(1 098)
(1 472)
2 222
1 372
Non-Reccuring Items
0
0
0
0
0
0
(633)
(5 479)
0
(5 375)
0
(2 465)
(2 660)
(3 026)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
(13)
0
(14)
(15)
0
0
Total Other Income
(3 667)
(3 656)
(3 655)
11
39
107
127
183
213
97
49
(38)
(86)
(56)
(45)
Pre-Tax Income
(3 011)
N/A
(2 645)
+12%
(2 433)
+8%
(2 105)
+13%
(2 062)
+2%
(4 687)
-127%
(9 581)
-104%
(11 658)
-22%
(14 533)
-25%
(16 593)
-14%
(13 202)
+20%
(6 260)
+53%
(7 072)
-13%
(4 043)
+43%
(6 014)
-49%
Net Income
Tax Provision
0
(1 292)
(1 298)
(110)
(110)
1 008
1 008
(322)
(182)
(182)
(182)
(304)
0
(425)
(437)
Income from Continuing Operations
(3 181)
(3 937)
(3 731)
(2 216)
(2 173)
(3 679)
(8 573)
(11 980)
(14 715)
(16 776)
(13 384)
(6 565)
(7 376)
(4 468)
(6 451)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
24
114
129
62
Net Income (Common)
(3 181)
N/A
(3 937)
-24%
(3 731)
+5%
(2 216)
+41%
(2 173)
+2%
(3 679)
-69%
(8 573)
-133%
(11 980)
-40%
(14 715)
-23%
(16 776)
-14%
(13 384)
+20%
(6 901)
+48%
(7 624)
-10%
(4 700)
+38%
(8 108)
-73%
EPS (Diluted)
-105.4
N/A
-149.95
-42%
-142.52
+5%
-73.32
+49%
-71.3
+3%
-118.11
-66%
-275.22
-133%
-379.64
-38%
-449.48
-18%
-461.19
-3%
-291.23
+37%
-173.36
+40%
-191.51
-10%
-92.51
+52%
-144.94
-57%