V

Voronoi Inc
KOSDAQ:310210

Watchlist Manager
Voronoi Inc
KOSDAQ:310210
Watchlist
Price: 215 500 KRW -2.27% Market Closed
Market Cap: 4T KRW

Intrinsic Value

The intrinsic value of one Voronoi Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 215 500 KRW, Voronoi Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Voronoi Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Voronoi Inc

Intrinsic Value History
Dive into the past to invest in the future

Voronoi Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Voronoi Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Voronoi Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Voronoi Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Voronoi Inc.

Explain Valuation
Compare Voronoi Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Voronoi Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Voronoi Inc

Current Assets 33.5B
Cash & Short-Term Investments 31.7B
Receivables 61.1m
Other Current Assets 1.7B
Non-Current Assets 17.8B
Long-Term Investments 7.4B
PP&E 6.8B
Intangibles 1B
Other Non-Current Assets 2.6B
Current Liabilities 4.2B
Accrued Liabilities 878.3m
Other Current Liabilities 3.3B
Non-Current Liabilities 527.3m
Long-Term Debt 436.2m
Other Non-Current Liabilities 91.1m
Efficiency

Free Cash Flow Analysis
Voronoi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Voronoi Inc

Revenue
3.4B KRW
Operating Expenses
-48.1B KRW
Operating Income
-44.7B KRW
Other Expenses
1.8B KRW
Net Income
-42.9B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Voronoi Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Declining Net Margin
Low Gross Margin
Declining Operating Margin
hidden
Profitability
Score

Voronoi Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Voronoi Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Voronoi Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Voronoi Inc

Wall Street analysts forecast Voronoi Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Voronoi Inc is 326 400 KRW with a low forecast of 323 200 KRW and a high forecast of 336 000 KRW.

Lowest
Price Target
323 200 KRW
50% Upside
Average
Price Target
326 400 KRW
51% Upside
Highest
Price Target
336 000 KRW
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Voronoi Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Voronoi Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Voronoi Inc stock?

The intrinsic value of one Voronoi Inc stock under the Base Case scenario is hidden KRW.

Is Voronoi Inc stock undervalued or overvalued?

Compared to the current market price of 215 500 KRW, Voronoi Inc is hidden .

Back to Top