Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
GO Element Co Ltd banner
G

GO Element Co Ltd
KOSDAQ:311320

Watchlist Manager
GO Element Co Ltd
KOSDAQ:311320
Watchlist
Price: 7 230 KRW -2.56%
Market Cap: ₩91.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+20%
5Y
-
10Y
-
Operating Income
+
3Y
-69%
5Y
-
10Y
-
Net Income
+
3Y
-71%
5Y
-
10Y
-

Earnings Waterfall
GO Element Co Ltd

Income Statement
GO Element Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
17
4
8
11
21
26
32
37
27
153
233
387
506
0
0
Revenue
23 131
N/A
28 207
+22%
21 702
-23%
45 754
+111%
41 836
-9%
43 555
+4%
28 636
-34%
26 423
-8%
22 495
-15%
19 248
-14%
14 360
-25%
24 045
+67%
34 184
+42%
44 777
+31%
50 870
+14%
50 219
-1%
52 151
+4%
Gross Profit
Cost of Revenue
(12 233)
(15 145)
(11 717)
(24 426)
(22 755)
(23 977)
(16 491)
(16 060)
(14 687)
(13 041)
(9 834)
(16 741)
(24 158)
(32 618)
(38 373)
(38 252)
(40 514)
Gross Profit
10 898
N/A
13 062
+20%
9 984
-24%
21 328
+114%
19 082
-11%
19 578
+3%
12 145
-38%
10 363
-15%
7 807
-25%
6 207
-21%
4 526
-27%
7 305
+61%
10 025
+37%
12 159
+21%
12 498
+3%
11 967
-4%
11 638
-3%
Operating Income
Operating Expenses
(4 193)
(5 243)
(3 867)
(7 774)
(7 137)
(7 307)
(4 853)
(4 929)
(5 067)
(5 118)
(3 799)
(4 506)
(5 195)
(6 846)
(9 774)
(9 725)
(7 788)
Selling, General & Administrative
(2 697)
(3 326)
(2 563)
(5 206)
(4 792)
(5 064)
(3 399)
(3 418)
(3 542)
(3 565)
(2 849)
(3 369)
(3 838)
(5 149)
(5 768)
(5 762)
(5 870)
Research & Development
(1 160)
(1 480)
(1 035)
(1 994)
(1 837)
(1 762)
(1 157)
(1 222)
(1 231)
(1 254)
(718)
(844)
(901)
(1 255)
(1 419)
(1 401)
(1 466)
Depreciation & Amortization
(335)
(465)
(269)
(607)
(541)
(481)
(297)
(313)
(318)
(324)
(231)
(293)
(456)
(442)
(591)
(566)
(452)
Other Operating Expenses
0
29
0
33
33
0
0
24
24
24
0
0
0
0
(1 995)
(1 995)
0
Operating Income
6 705
N/A
7 819
+17%
6 117
-22%
13 554
+122%
11 945
-12%
12 270
+3%
7 292
-41%
5 434
-25%
2 740
-50%
1 089
-60%
727
-33%
2 799
+285%
4 831
+73%
5 314
+10%
2 724
-49%
2 242
-18%
3 849
+72%
Pre-Tax Income
Interest Income Expense
98
4
274
566
683
1 007
638
779
839
794
782
502
205
275
103
54
26
Non-Reccuring Items
0
0
0
0
0
0
24
0
0
0
0
0
0
(1 995)
0
0
(1 995)
Gain/Loss on Disposition of Assets
0
1
2
0
0
0
0
0
0
0
0
0
0
(8)
0
(6)
2
Total Other Income
23
200
12
99
100
24
10
34
36
32
(59)
(26)
20
366
543
555
549
Pre-Tax Income
6 827
N/A
8 024
+18%
6 405
-20%
14 219
+122%
12 728
-10%
13 302
+5%
7 964
-40%
6 247
-22%
3 616
-42%
1 914
-47%
1 450
-24%
3 274
+126%
5 056
+54%
3 951
-22%
3 370
-15%
2 845
-16%
2 432
-15%
Net Income
Tax Provision
(1 310)
(1 402)
(1 091)
(2 534)
(2 056)
(2 266)
(1 281)
(980)
(533)
(242)
(233)
(577)
(805)
(851)
96
210
73
Income from Continuing Operations
5 517
6 622
5 314
11 685
10 671
11 036
6 684
5 267
3 083
1 672
1 216
2 697
4 251
3 100
3 466
3 055
2 505
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
153
85
249
573
412
680
Net Income (Common)
5 517
N/A
6 622
+20%
5 314
-20%
10 580
+99%
9 566
-10%
11 036
+15%
6 684
-39%
5 267
-21%
3 083
-41%
1 672
-46%
1 216
-27%
2 851
+134%
4 336
+52%
3 350
-23%
4 039
+21%
3 467
-14%
3 185
-8%
EPS (Diluted)
599.71
N/A
1 290.9
+115%
546.11
-58%
842.97
+54%
761.95
-10%
874.87
+15%
531.23
-39%
417.56
-21%
244.42
-41%
132.55
-46%
96.44
-27%
225.99
+134%
343.72
+52%
265.53
-23%
320.16
+21%
274.81
-14%
252.46
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.