B

Biodyne Co Ltd
KOSDAQ:314930

Watchlist Manager
Biodyne Co Ltd
KOSDAQ:314930
Watchlist
Price: 13 550 KRW 0.15% Market Closed
Market Cap: 403.2B KRW

Intrinsic Value

The intrinsic value of one Biodyne Co Ltd stock under the Base Case scenario is 704.11 KRW. Compared to the current market price of 13 550 KRW, Biodyne Co Ltd is Overvalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
704.11 KRW
Overvaluation 95%
Intrinsic Value
Price
B
Base Case Scenario

Valuation History
Biodyne Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Biodyne Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Biodyne Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Biodyne Co Ltd.

Explain Valuation
Compare Biodyne Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Biodyne Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Biodyne Co Ltd

Current Assets 21.2B
Cash & Short-Term Investments 19.3B
Receivables 1.3B
Other Current Assets 577.2m
Non-Current Assets 21.9B
Long-Term Investments 7.5B
PP&E 10.9B
Intangibles 2.9B
Other Non-Current Assets 545.9m
Current Liabilities 406.3m
Accounts Payable 73.9m
Accrued Liabilities 47.5m
Other Current Liabilities 284.9m
Efficiency

Free Cash Flow Analysis
Biodyne Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Biodyne Co Ltd

Revenue
5.6B KRW
Cost of Revenue
-2.3B KRW
Gross Profit
3.3B KRW
Operating Expenses
-4.9B KRW
Operating Income
-1.5B KRW
Other Expenses
1B KRW
Net Income
-475.3m KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Biodyne Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining ROE
38/100
Profitability
Score

Biodyne Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Biodyne Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Biodyne Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Biodyne Co Ltd

There are no price targets for Biodyne Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Biodyne Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Biodyne Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Biodyne Co Ltd stock?

The intrinsic value of one Biodyne Co Ltd stock under the Base Case scenario is 704.11 KRW.

Is Biodyne Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13 550 KRW, Biodyne Co Ltd is Overvalued by 95%.

Back to Top