D

Duksan Techopia Co Ltd
KOSDAQ:317330

Watchlist Manager
Duksan Techopia Co Ltd
KOSDAQ:317330
Watchlist
Price: 20 100 KRW -2.9% Market Closed
Market Cap: 411.6B KRW

Income Statement

Earnings Waterfall
Duksan Techopia Co Ltd

Revenue
99.6B KRW
Cost of Revenue
-92B KRW
Gross Profit
7.6B KRW
Operating Expenses
-45.5B KRW
Operating Income
-37.9B KRW
Other Expenses
7.2B KRW
Net Income
-30.7B KRW

Income Statement
Duksan Techopia Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
344
325
302
270
200
147
95
59
49
44
42
42
136
664
1 207
1 763
121
2 047
0
6 261
6 494
8 128
9 735
5 959
4 497
9 475
13 967
Revenue
70 930
N/A
71 567
+1%
69 941
-2%
66 139
-5%
61 839
-7%
65 898
+7%
68 114
+3%
73 126
+7%
78 379
+7%
85 385
+9%
98 632
+16%
110 286
+12%
112 383
+2%
115 411
+3%
114 263
-1%
106 980
-6%
111 005
+4%
105 730
-5%
103 273
-2%
100 991
-2%
94 077
-7%
100 282
+7%
96 685
-4%
102 043
+6%
99 694
-2%
94 176
-6%
99 614
+6%
Gross Profit
Cost of Revenue
(36 124)
(36 606)
(36 428)
(35 616)
(35 932)
(40 742)
(42 132)
(45 690)
(48 913)
(52 377)
(62 075)
(70 010)
(72 355)
(77 041)
(77 728)
(73 632)
(75 980)
(70 302)
(67 437)
(65 477)
(63 185)
(71 452)
(74 985)
(83 391)
(86 465)
(85 809)
(91 968)
Gross Profit
34 807
N/A
34 961
+0%
33 513
-4%
30 523
-9%
25 907
-15%
25 156
-3%
25 982
+3%
27 437
+6%
29 466
+7%
33 009
+12%
36 558
+11%
40 276
+10%
40 028
-1%
38 370
-4%
36 535
-5%
33 349
-9%
35 025
+5%
35 429
+1%
35 836
+1%
35 514
-1%
30 891
-13%
28 830
-7%
21 700
-25%
18 651
-14%
13 230
-29%
8 367
-37%
7 647
-9%
Operating Income
Operating Expenses
(10 238)
(10 119)
(10 598)
(11 426)
(12 477)
(13 164)
(13 584)
(14 513)
(15 419)
(16 511)
(18 060)
(18 769)
(18 047)
(20 807)
(21 729)
(23 440)
(25 764)
(29 617)
(32 422)
(38 246)
(37 117)
(41 728)
(39 553)
(39 262)
(43 449)
(42 924)
(45 519)
Selling, General & Administrative
(6 907)
(6 729)
(6 618)
(6 668)
(6 619)
(6 825)
(7 137)
(7 703)
(8 896)
(9 517)
(10 816)
(11 512)
(10 787)
(11 421)
(11 873)
(12 806)
(15 383)
(17 345)
(19 347)
(21 559)
(22 965)
(25 768)
(26 296)
(27 246)
(29 884)
(29 163)
(30 307)
Research & Development
(2 814)
(2 844)
(3 438)
(4 186)
(5 247)
(5 717)
(5 772)
(6 087)
(5 670)
(5 977)
(6 072)
(5 916)
(5 801)
(5 986)
(6 310)
(6 990)
(8 493)
(10 027)
(11 049)
(11 713)
(10 758)
(9 744)
(8 865)
(8 307)
(8 652)
(9 155)
(9 602)
Depreciation & Amortization
(518)
(544)
(540)
(570)
(610)
(621)
(676)
(726)
(853)
(1 019)
(1 173)
(1 340)
(1 458)
(1 564)
(1 709)
(1 808)
(1 888)
(1 946)
(2 026)
(2 810)
(3 394)
(4 351)
(4 393)
(4 193)
(4 913)
(5 093)
(5 613)
Other Operating Expenses
0
0
0
0
0
0
0
3
0
0
0
0
0
(1 836)
(1 836)
(1 836)
0
(299)
0
(2 164)
0
(1 865)
0
483
0
487
4
Operating Income
24 569
N/A
24 844
+1%
22 917
-8%
19 098
-17%
13 430
-30%
11 993
-11%
12 399
+3%
12 924
+4%
14 047
+9%
16 497
+17%
18 497
+12%
21 508
+16%
21 981
+2%
17 563
-20%
14 807
-16%
9 908
-33%
9 261
-7%
5 811
-37%
3 414
-41%
(2 732)
N/A
(6 225)
-128%
(12 897)
-107%
(17 854)
-38%
(20 611)
-15%
(30 219)
-47%
(34 557)
-14%
(37 872)
-10%
Pre-Tax Income
Interest Income Expense
(204)
(167)
(136)
(50)
192
(309)
(821)
(607)
(568)
294
1 139
1 093
(1 112)
(1 978)
2 357
2 933
3 224
2 700
(3 658)
(9 173)
(13 568)
(14 189)
(51 019)
(45 000)
(42 517)
(46 026)
(5 677)
Non-Reccuring Items
0
0
(1)
(1)
0
0
0
0
0
0
0
0
(1 836)
0
0
0
(299)
0
(2 164)
0
(1 865)
0
483
0
483
0
0
Gain/Loss on Disposition of Assets
(755)
(990)
(1 502)
(1 573)
(838)
(877)
(430)
(356)
(289)
0
0
(186)
(0)
1
2
6
9
0
0
3
0
3
0
2
(199)
(209)
(206)
Total Other Income
126
224
387
469
590
682
504
458
997
710
774
871
116
72
64
205
409
409
1 281
1 055
906
802
(185)
(136)
(61)
(122)
40
Pre-Tax Income
23 736
N/A
23 912
+1%
21 665
-9%
17 944
-17%
13 374
-25%
11 489
-14%
11 653
+1%
12 418
+7%
14 187
+14%
17 501
+23%
20 410
+17%
23 286
+14%
19 148
-18%
15 657
-18%
17 230
+10%
13 053
-24%
12 603
-3%
8 920
-29%
(1 127)
N/A
(10 846)
-862%
(20 752)
-91%
(26 281)
-27%
(68 574)
-161%
(65 745)
+4%
(72 513)
-10%
(80 914)
-12%
(43 715)
+46%
Net Income
Tax Provision
(4 953)
(4 924)
(4 404)
(3 591)
(2 245)
(1 802)
(1 550)
(1 512)
(1 552)
(1 756)
(2 742)
(3 327)
(1 769)
(1 343)
(1 862)
(1 257)
2 447
2 712
4 553
4 905
1 478
1 153
812
1 152
(66)
327
(142)
Income from Continuing Operations
18 783
18 987
17 260
14 353
11 130
9 687
10 102
10 905
12 635
15 744
17 668
19 959
17 379
14 314
15 369
11 795
15 050
11 632
3 426
(5 942)
(19 274)
(25 128)
(67 762)
(64 593)
(72 579)
(80 587)
(43 858)
Income to Minority Interest
0
0
0
0
0
0
0
0
111
183
292
418
448
437
707
740
1 011
2 061
3 271
4 772
11 875
13 384
22 672
22 397
19 485
21 483
13 137
Net Income (Common)
18 783
N/A
18 987
+1%
17 260
-9%
14 353
-17%
11 130
-22%
9 687
-13%
10 102
+4%
10 905
+8%
12 746
+17%
15 926
+25%
17 959
+13%
20 376
+13%
17 827
-13%
14 751
-17%
16 076
+9%
12 535
-22%
16 062
+28%
13 693
-15%
6 697
-51%
(1 170)
N/A
(7 399)
-532%
(11 744)
-59%
(45 090)
-284%
(42 195)
+6%
(53 094)
-26%
(59 105)
-11%
(30 721)
+48%
EPS (Diluted)
1 252.2
N/A
1 356.21
+8%
958.88
-29%
844.29
-12%
695.62
-18%
538.16
-23%
561.22
+4%
605.83
+8%
708.11
+17%
838.21
+18%
984.01
+17%
1 115.03
+13%
897.87
-19%
812.89
-9%
885.21
+9%
690.81
-22%
884.94
+28%
754.81
-15%
369.15
-51%
-64.5
N/A
-407.86
-532%
-644.23
-58%
-2 288.32
-255%
-2 062.04
+10%
-2 692.07
-31%
-2 886.45
-7%
-1 505.07
+48%