First Time Loading...
D

Duksan Techopia Co Ltd
KOSDAQ:317330

Watchlist Manager
Duksan Techopia Co Ltd
KOSDAQ:317330
Watchlist
Price: 41 750 KRW -6.18% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

101B
-2%
Revenue
Growth Rates:
1 Year
-6%
3 Years
+38%
5 Years
-
7 Years
-
10 Years
-
-2.7B
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-1.2B
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Duksan Techopia Co Ltd

Revenue
101B KRW
Cost of Revenue
-65.5B KRW
Gross Profit
35.5B KRW
Operating Expenses
-38.2B KRW
Operating Income
-2.7B KRW
Other Expenses
1.6B KRW
Net Income
-1.2B KRW

Income Statement
Duksan Techopia Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
70 930
N/A
71 567
+1%
69 941
-2%
66 139
-5%
61 839
-7%
65 898
+7%
68 114
+3%
73 126
+7%
78 379
+7%
85 385
+9%
98 632
+16%
110 286
+12%
112 383
+2%
115 411
+3%
114 263
-1%
106 980
-6%
111 005
+4%
105 730
-5%
103 273
-2%
100 991
-2%
Gross Profit
Cost of Revenue
(36 124)
(36 606)
(36 428)
(35 616)
(35 932)
(40 742)
(42 132)
(45 690)
(48 913)
(52 377)
(62 075)
(70 010)
(72 355)
(77 041)
(77 728)
(73 632)
(75 980)
(70 302)
(67 437)
(65 477)
Gross Profit
34 807
N/A
34 961
+0%
33 513
-4%
30 523
-9%
25 907
-15%
25 156
-3%
25 982
+3%
27 437
+6%
29 466
+7%
33 009
+12%
36 558
+11%
40 276
+10%
40 028
-1%
38 370
-4%
36 535
-5%
33 349
-9%
35 025
+5%
35 429
+1%
35 836
+1%
35 514
-1%
Operating Income
Operating Expenses
(10 238)
(10 119)
(10 598)
(11 426)
(12 477)
(13 164)
(13 584)
(14 513)
(15 419)
(16 511)
(18 060)
(18 769)
(18 047)
(20 807)
(21 729)
(23 440)
(25 764)
(29 617)
(32 422)
(38 246)
Selling, General & Administrative
(6 907)
(6 729)
(6 618)
(6 668)
(6 619)
(6 825)
(7 137)
(7 703)
(8 896)
(9 517)
(10 816)
(11 512)
(10 787)
(11 421)
(11 873)
(12 806)
(15 383)
(17 345)
(19 347)
(21 559)
Research & Development
(2 814)
(2 844)
(3 438)
(4 186)
(5 247)
(5 717)
(5 772)
(6 087)
(5 670)
(5 977)
(6 072)
(5 916)
(5 801)
(5 986)
(6 310)
(6 990)
(8 493)
(10 027)
(11 049)
(11 713)
Depreciation & Amortization
(518)
(544)
(540)
(570)
(610)
(621)
(676)
(726)
(853)
(1 019)
(1 173)
(1 340)
(1 458)
(1 564)
(1 709)
(1 808)
(1 888)
(1 946)
(2 026)
(2 810)
Other Operating Expenses
0
0
0
0
0
0
0
3
0
0
0
0
0
(1 836)
(1 836)
(1 836)
0
(299)
0
(2 164)
Operating Income
24 569
N/A
24 844
+1%
22 917
-8%
19 098
-17%
13 430
-30%
11 993
-11%
12 399
+3%
12 924
+4%
14 047
+9%
16 497
+17%
18 497
+12%
21 508
+16%
21 981
+2%
17 563
-20%
14 807
-16%
9 908
-33%
9 261
-7%
5 811
-37%
3 414
-41%
(2 732)
N/A
Pre-Tax Income
Interest Income Expense
(204)
(167)
(136)
(50)
192
(309)
(821)
(607)
(568)
294
1 139
1 093
(1 112)
(1 978)
2 357
2 933
3 224
2 700
(3 658)
(9 173)
Non-Reccuring Items
0
0
(1)
(1)
0
0
0
0
0
0
0
0
(1 836)
0
0
0
(299)
0
(2 164)
0
Gain/Loss on Disposition of Assets
(755)
(990)
(1 502)
(1 573)
(838)
(877)
(430)
(356)
(289)
0
0
(186)
(0)
1
2
6
9
0
0
3
Total Other Income
126
224
387
469
590
682
504
458
997
710
774
871
116
72
64
205
409
409
1 281
1 055
Pre-Tax Income
23 736
N/A
23 912
+1%
21 665
-9%
17 944
-17%
13 374
-25%
11 489
-14%
11 653
+1%
12 418
+7%
14 187
+14%
17 501
+23%
20 410
+17%
23 286
+14%
19 148
-18%
15 657
-18%
17 230
+10%
13 053
-24%
12 603
-3%
8 920
-29%
(1 127)
N/A
(10 846)
-862%
Net Income
Tax Provision
(4 953)
(4 924)
(4 404)
(3 591)
(2 245)
(1 802)
(1 550)
(1 512)
(1 552)
(1 756)
(2 742)
(3 327)
(1 769)
(1 343)
(1 862)
(1 257)
2 447
2 712
4 553
4 905
Income from Continuing Operations
18 783
18 987
17 260
14 353
11 130
9 687
10 102
10 905
12 635
15 744
17 668
19 959
17 379
14 314
15 369
11 795
15 050
11 632
3 426
(5 942)
Income to Minority Interest
0
0
0
0
0
0
0
0
111
183
292
418
448
437
707
740
1 011
2 061
3 271
4 772
Net Income (Common)
18 783
N/A
18 987
+1%
17 260
-9%
14 353
-17%
11 130
-22%
9 687
-13%
10 102
+4%
10 905
+8%
12 746
+17%
15 926
+25%
17 959
+13%
20 376
+13%
17 827
-13%
14 751
-17%
16 076
+9%
12 535
-22%
16 062
+28%
13 693
-15%
6 697
-51%
(1 170)
N/A
EPS (Diluted)
1 252.2
N/A
1 356.21
+8%
958.88
-29%
844.29
-12%
695.62
-18%
538.16
-23%
561.22
+4%
605.83
+8%
708.11
+17%
838.21
+18%
984.01
+17%
1 115.03
+13%
897.87
-19%
812.89
-9%
885.21
+9%
690.81
-22%
884.94
+28%
754.81
-15%
369.15
-51%
-64.5
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.