C

CarrieSoft Co Ltd
KOSDAQ:317530

Watchlist Manager
CarrieSoft Co Ltd
KOSDAQ:317530
Watchlist
Price: 4 195 KRW -2.67%
Market Cap: 42.1B KRW

Relative Value

The Relative Value of one CarrieSoft Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 195 KRW, CarrieSoft Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CarrieSoft Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CarrieSoft Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CarrieSoft Co Ltd
KOSDAQ:317530
39.4B KRW 7 -8.9 -14.5 -11.4
US
Netflix Inc
NASDAQ:NFLX
354.5B USD 8.3 34.7 12.7 29
US
Walt Disney Co
NYSE:DIS
203B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
102.7B USD 5.2 62.7 32.8 34.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.7B USD 1.9 145.7 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
38.2B EUR 2.5 6.7 8 8
US
TKO Group Holdings Inc
NYSE:TKO
38.7B USD 9.2 174.3 29.5 42.1
US
Live Nation Entertainment Inc
NYSE:LYV
32.1B USD 1.3 100.7 16.5 24.4
CN
Tencent Music Entertainment Group
NYSE:TME
24.6B USD 5.4 16 113.5 113.5
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.5 -11.9
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.3 43.2 14.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
CarrieSoft Co Ltd
KOSDAQ:317530
Average EV/EBITDA: 27.3
Negative Multiple: -14.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.8
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
113.5
22%
5.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
CarrieSoft Co Ltd
KOSDAQ:317530
Average EV/EBIT: 38.5
Negative Multiple: -11.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29
25%
1.2
US
Walt Disney Co
NYSE:DIS
17
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.6
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.1
57%
1
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.1
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.4
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
113.5
23%
4.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
19%
1.1