Suprema ID Inc
KOSDAQ:317770
Balance Sheet
Balance Sheet Decomposition
Suprema ID Inc
Suprema ID Inc
Balance Sheet
Suprema ID Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
3 523
|
7 322
|
6 118
|
7 387
|
9 958
|
11 678
|
20 195
|
8 925
|
|
| Cash Equivalents |
3 523
|
7 322
|
6 118
|
7 387
|
9 958
|
11 678
|
20 195
|
8 925
|
|
| Short-Term Investments |
1 742
|
6 665
|
26 336
|
27 323
|
24 142
|
18 550
|
2 542
|
10 267
|
|
| Total Receivables |
2 651
|
2 143
|
1 479
|
653
|
2 115
|
1 717
|
3 147
|
5 431
|
|
| Accounts Receivables |
2 528
|
2 126
|
1 121
|
589
|
2 109
|
1 705
|
2 819
|
2 200
|
|
| Other Receivables |
123
|
17
|
358
|
64
|
6
|
12
|
328
|
3 231
|
|
| Inventory |
3 351
|
4 469
|
3 792
|
2 727
|
4 347
|
6 202
|
3 181
|
2 814
|
|
| Other Current Assets |
281
|
288
|
338
|
746
|
1 777
|
1 608
|
606
|
7 565
|
|
| Total Current Assets |
11 548
|
20 886
|
38 064
|
38 835
|
42 339
|
39 755
|
29 671
|
35 003
|
|
| PP&E Net |
885
|
732
|
1 751
|
1 702
|
1 516
|
1 648
|
2 751
|
2 500
|
|
| PP&E Gross |
885
|
732
|
0
|
0
|
1 516
|
1 648
|
2 751
|
2 500
|
|
| Accumulated Depreciation |
2 145
|
2 328
|
0
|
0
|
1 930
|
2 001
|
2 105
|
2 380
|
|
| Intangible Assets |
1 261
|
720
|
393
|
731
|
1 656
|
2 442
|
1 615
|
3 197
|
|
| Goodwill |
948
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
52
|
824
|
1 563
|
2 074
|
|
| Long-Term Investments |
0
|
813
|
943
|
939
|
716
|
3 848
|
20 700
|
53 367
|
|
| Other Long-Term Assets |
356
|
654
|
607
|
1 239
|
1 381
|
1 725
|
3 799
|
851
|
|
| Other Assets |
948
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14 999
N/A
|
23 805
+59%
|
41 757
+75%
|
43 445
+4%
|
47 660
+10%
|
50 241
+5%
|
60 098
+20%
|
96 992
+61%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1 308
|
634
|
465
|
732
|
1 243
|
976
|
328
|
342
|
|
| Accrued Liabilities |
135
|
248
|
88
|
102
|
346
|
184
|
167
|
331
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 300
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
152
|
159
|
152
|
190
|
355
|
20 499
|
|
| Other Current Liabilities |
964
|
1 420
|
351
|
681
|
657
|
803
|
1 503
|
14 237
|
|
| Total Current Liabilities |
2 408
|
2 301
|
1 057
|
1 674
|
2 397
|
2 154
|
2 353
|
37 709
|
|
| Long-Term Debt |
0
|
0
|
469
|
372
|
248
|
155
|
803
|
625
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
1 412
|
1 442
|
1 511
|
1 451
|
1 481
|
1 550
|
1 481
|
1 588
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
563
|
105
|
|
| Total Liabilities |
3 820
N/A
|
3 743
-2%
|
3 037
-19%
|
3 496
+15%
|
4 126
+18%
|
3 860
-6%
|
5 200
+35%
|
40 026
+670%
|
|
| Equity | |||||||||
| Common Stock |
500
|
582
|
1 496
|
1 516
|
1 527
|
1 527
|
11 391
|
12 076
|
|
| Retained Earnings |
1 112
|
4 653
|
5 691
|
6 479
|
9 702
|
12 730
|
9 086
|
6 067
|
|
| Additional Paid In Capital |
9 629
|
14 395
|
30 159
|
30 501
|
32 004
|
32 004
|
34 602
|
37 522
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
102
|
89
|
33
|
78
|
|
| Other Equity |
62
|
432
|
1 374
|
1 453
|
198
|
31
|
214
|
1 222
|
|
| Total Equity |
11 179
N/A
|
20 062
+79%
|
38 720
+93%
|
39 949
+3%
|
43 534
+9%
|
46 381
+7%
|
54 898
+18%
|
56 965
+4%
|
|
| Total Liabilities & Equity |
14 999
N/A
|
23 805
+59%
|
41 757
+75%
|
43 445
+4%
|
47 660
+10%
|
50 241
+5%
|
60 098
+20%
|
96 992
+61%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
2
|
2
|
3
|
3
|
3
|
21
|
23
|
24
|
|