Best Bristle Company Co Ltd
KOSDAQ:318410
Balance Sheet
Balance Sheet Decomposition
Best Bristle Company Co Ltd
Best Bristle Company Co Ltd
Balance Sheet
Best Bristle Company Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
1
|
0
|
36 938
|
14 519
|
3 675
|
9 402
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
36 938
|
14 519
|
3 675
|
9 401
|
|
| Short-Term Investments |
5 925
|
11 263
|
1 028
|
14 311
|
21 931
|
15 081
|
|
| Total Receivables |
4 154
|
5 365
|
7 718
|
11 027
|
6 121
|
12 412
|
|
| Accounts Receivables |
3 565
|
5 053
|
6 743
|
9 404
|
5 302
|
11 692
|
|
| Other Receivables |
589
|
312
|
976
|
1 623
|
819
|
720
|
|
| Inventory |
7 264
|
7 545
|
9 338
|
11 319
|
11 112
|
9 969
|
|
| Other Current Assets |
245
|
232
|
274
|
267
|
908
|
898
|
|
| Total Current Assets |
17 588
|
24 405
|
55 295
|
51 444
|
43 747
|
47 762
|
|
| PP&E Net |
20 904
|
20 855
|
29 740
|
34 475
|
33 720
|
31 083
|
|
| PP&E Gross |
20 904
|
20 855
|
29 740
|
34 475
|
33 720
|
31 083
|
|
| Accumulated Depreciation |
5 761
|
7 818
|
10 561
|
14 561
|
17 884
|
23 051
|
|
| Intangible Assets |
110
|
84
|
139
|
425
|
453
|
502
|
|
| Goodwill |
0
|
0
|
0
|
11
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
27
|
1 600
|
6 724
|
|
| Other Long-Term Assets |
1 543
|
1 788
|
2 050
|
3 440
|
4 161
|
4 237
|
|
| Other Assets |
0
|
0
|
0
|
11
|
0
|
0
|
|
| Total Assets |
40 145
N/A
|
47 132
+17%
|
87 225
+85%
|
89 822
+3%
|
83 681
-7%
|
90 308
+8%
|
|
| Liabilities | |||||||
| Accounts Payable |
755
|
230
|
249
|
2 368
|
677
|
741
|
|
| Accrued Liabilities |
45
|
161
|
177
|
197
|
162
|
646
|
|
| Short-Term Debt |
11 270
|
10 510
|
10 785
|
6 660
|
1 000
|
3 000
|
|
| Current Portion of Long-Term Debt |
594
|
795
|
893
|
752
|
1 110
|
723
|
|
| Other Current Liabilities |
12 769
|
3 087
|
2 936
|
4 379
|
3 584
|
5 086
|
|
| Total Current Liabilities |
25 432
|
14 783
|
15 041
|
14 355
|
6 534
|
10 197
|
|
| Long-Term Debt |
10 230
|
2 928
|
3 986
|
1 894
|
2 305
|
2 308
|
|
| Minority Interest |
0
|
0
|
0
|
455
|
236
|
65
|
|
| Other Liabilities |
3 215
|
1 459
|
1 732
|
1 999
|
2 004
|
1 006
|
|
| Total Liabilities |
38 877
N/A
|
19 170
-51%
|
20 759
+8%
|
18 703
-10%
|
10 607
-43%
|
13 446
+27%
|
|
| Equity | |||||||
| Common Stock |
608
|
2 157
|
2 702
|
2 778
|
2 778
|
2 778
|
|
| Retained Earnings |
1 160
|
4 037
|
12 450
|
16 218
|
18 132
|
23 333
|
|
| Additional Paid In Capital |
1 846
|
21 803
|
51 314
|
52 321
|
52 366
|
51 267
|
|
| Other Equity |
27
|
35
|
0
|
198
|
203
|
515
|
|
| Total Equity |
1 268
N/A
|
27 962
+2 105%
|
66 466
+138%
|
71 119
+7%
|
73 074
+3%
|
76 862
+5%
|
|
| Total Liabilities & Equity |
40 145
N/A
|
47 132
+17%
|
87 225
+85%
|
89 822
+3%
|
83 681
-7%
|
90 308
+8%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
2
|
4
|
5
|
6
|
6
|
6
|
|