Huyndai Movex Co Ltd
KOSDAQ:319400
Balance Sheet
Balance Sheet Decomposition
Huyndai Movex Co Ltd
Huyndai Movex Co Ltd
Balance Sheet
Huyndai Movex Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
122
|
84
|
19 425
|
28 294
|
19 286
|
58 553
|
|
| Cash Equivalents |
122
|
84
|
19 425
|
28 294
|
19 286
|
58 553
|
|
| Short-Term Investments |
19 560
|
19 841
|
42 124
|
665
|
1 008
|
6 000
|
|
| Total Receivables |
229
|
148
|
78 708
|
103 113
|
137 684
|
148 560
|
|
| Accounts Receivables |
229
|
131
|
78 393
|
102 393
|
137 019
|
148 295
|
|
| Other Receivables |
0
|
17
|
315
|
720
|
665
|
265
|
|
| Inventory |
0
|
0
|
959
|
994
|
1 942
|
3 464
|
|
| Other Current Assets |
0
|
0
|
2 929
|
3 718
|
2 949
|
3 151
|
|
| Total Current Assets |
19 911
|
20 074
|
144 145
|
136 785
|
162 869
|
219 729
|
|
| PP&E Net |
0
|
0
|
24 924
|
36 867
|
35 741
|
37 258
|
|
| PP&E Gross |
0
|
0
|
24 924
|
36 867
|
35 741
|
37 258
|
|
| Accumulated Depreciation |
0
|
0
|
25 697
|
26 572
|
27 668
|
32 962
|
|
| Intangible Assets |
0
|
0
|
5 152
|
4 504
|
3 849
|
3 536
|
|
| Goodwill |
0
|
0
|
23 735
|
23 735
|
23 735
|
23 735
|
|
| Note Receivable |
0
|
0
|
1
|
3
|
3
|
0
|
|
| Long-Term Investments |
0
|
0
|
9 645
|
13 538
|
18 988
|
8 504
|
|
| Other Long-Term Assets |
0
|
0
|
3 581
|
4 017
|
3 749
|
6 104
|
|
| Other Assets |
0
|
0
|
23 735
|
23 735
|
23 735
|
23 735
|
|
| Total Assets |
19 911
N/A
|
20 074
+1%
|
211 182
+952%
|
219 449
+4%
|
248 933
+13%
|
298 865
+20%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
26 637
|
22 936
|
27 663
|
41 941
|
|
| Accrued Liabilities |
0
|
0
|
956
|
2 478
|
1 763
|
5 665
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
10 000
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
826
|
1 747
|
2 092
|
2 182
|
|
| Other Current Liabilities |
0
|
0
|
34 246
|
21 491
|
35 698
|
60 385
|
|
| Total Current Liabilities |
0
|
0
|
62 665
|
48 652
|
77 217
|
110 173
|
|
| Long-Term Debt |
3 056
|
3 131
|
21 231
|
15 661
|
10 334
|
8 515
|
|
| Deferred Income Tax |
113
|
84
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
571
|
556
|
649
|
8 035
|
|
| Total Liabilities |
3 169
N/A
|
3 215
+1%
|
84 467
+2 527%
|
64 868
-23%
|
88 200
+36%
|
126 722
+44%
|
|
| Equity | |||||||
| Common Stock |
862
|
862
|
10 510
|
11 498
|
11 755
|
11 774
|
|
| Retained Earnings |
102
|
219
|
69 424
|
75 516
|
76 274
|
99 665
|
|
| Additional Paid In Capital |
15 478
|
15 478
|
42 526
|
64 106
|
69 992
|
70 471
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
78
|
660
|
74
|
85
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
10 831
|
|
| Other Equity |
300
|
300
|
4 177
|
2 801
|
2 639
|
979
|
|
| Total Equity |
16 742
N/A
|
16 859
+1%
|
126 715
+652%
|
154 581
+22%
|
160 733
+4%
|
172 143
+7%
|
|
| Total Liabilities & Equity |
19 911
N/A
|
20 074
+1%
|
211 182
+952%
|
219 449
+4%
|
248 933
+13%
|
298 865
+20%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
9
|
9
|
105
|
115
|
118
|
114
|
|