First Time Loading...
P

PSK Inc
KOSDAQ:319660

Watchlist Manager
PSK Inc
KOSDAQ:319660
Watchlist
Price: 30 050 KRW -0.17%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

351.9B
+5%
Revenue
Growth Rates:
1 Year
-24%
3 Years
+32%
5 Years
-
7 Years
-
10 Years
-
54.1B
+41%
Operating Income
Growth Rates:
1 Year
-41%
3 Years
+72%
5 Years
-
7 Years
-
10 Years
-
52.5B
+56%
Net Income
Growth Rates:
1 Year
-32%
3 Years
+136%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
PSK Inc

Revenue
351.9B KRW
Cost of Revenue
-187.3B KRW
Gross Profit
164.6B KRW
Operating Expenses
-110.5B KRW
Operating Income
54.1B KRW
Other Expenses
-1.6B KRW
Net Income
52.5B KRW

Income Statement
PSK Inc

Rotate your device to view
Income Statement
Currency: KRW
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
230 707
N/A
244 938
+6%
250 337
+2%
265 730
+6%
285 122
+7%
345 975
+21%
395 939
+14%
445 804
+13%
444 365
0%
452 492
+2%
493 716
+9%
460 909
-7%
450 542
-2%
382 170
-15%
334 085
-13%
351 864
+5%
Gross Profit
Cost of Revenue
(125 914)
(133 532)
(137 838)
(147 253)
(159 906)
(192 117)
(217 104)
(244 890)
(240 272)
(246 519)
(257 851)
(247 558)
(247 837)
(209 867)
(187 858)
(187 263)
Gross Profit
104 793
N/A
111 406
+6%
112 499
+1%
118 477
+5%
125 216
+6%
153 858
+23%
178 835
+16%
200 913
+12%
204 094
+2%
205 973
+1%
235 865
+15%
213 351
-10%
202 705
-5%
172 303
-15%
146 227
-15%
164 601
+13%
Operating Income
Operating Expenses
(70 582)
(72 913)
(75 002)
(86 924)
(86 096)
(90 954)
(96 767)
(106 828)
(115 408)
(121 947)
(130 332)
(121 508)
(118 180)
(113 271)
(107 824)
(110 482)
Selling, General & Administrative
(51 169)
(49 264)
(49 172)
(53 203)
(51 871)
(59 745)
(67 263)
(79 977)
(88 137)
(94 185)
(99 583)
(89 874)
(87 007)
(82 467)
(76 870)
(79 713)
Research & Development
(17 765)
(21 847)
(23 739)
(31 936)
(32 453)
(29 297)
(27 652)
(24 153)
(24 391)
(24 988)
(27 867)
(28 755)
(29 035)
(28 285)
(27 407)
(27 720)
Depreciation & Amortization
(1 647)
(1 802)
(2 091)
(1 785)
(1 772)
(1 912)
(1 852)
(2 698)
(2 884)
(2 777)
(2 884)
(2 879)
(3 064)
(3 504)
(3 747)
(3 049)
Other Operating Expenses
0
0
0
0
0
0
0
0
3
3
3
0
926
984
201
0
Operating Income
34 210
N/A
38 491
+13%
37 495
-3%
31 553
-16%
39 119
+24%
62 905
+61%
82 068
+30%
94 085
+15%
88 686
-6%
84 027
-5%
105 533
+26%
91 843
-13%
84 525
-8%
59 032
-30%
38 404
-35%
54 119
+41%
Pre-Tax Income
Interest Income Expense
5 378
3 568
87
(1 907)
(3 267)
(2 108)
2 322
4 944
4 239
6 078
6 090
6 928
8 492
8 540
7 800
10 762
Non-Reccuring Items
0
0
0
0
0
0
(179)
(248)
(323)
(381)
582
827
0
0
0
0
Gain/Loss on Disposition of Assets
113
0
246
559
753
0
529
500
0
(134)
(167)
(215)
0
(64)
(31)
6
Total Other Income
631
903
1 183
1 101
1 111
1 774
999
1 168
1 137
1 172
1 096
638
376
(146)
100
1 023
Pre-Tax Income
40 332
N/A
42 962
+7%
39 013
-9%
31 305
-20%
37 715
+20%
62 571
+66%
85 739
+37%
100 448
+17%
93 739
-7%
90 762
-3%
113 135
+25%
100 021
-12%
93 394
-7%
67 362
-28%
46 272
-31%
65 909
+42%
Net Income
Tax Provision
(9 666)
(10 397)
(9 740)
(9 046)
(9 677)
(15 567)
(21 528)
(23 719)
(22 552)
(21 952)
(25 798)
(22 578)
(20 844)
(14 947)
(12 616)
(13 389)
Income from Continuing Operations
30 666
32 565
29 273
22 259
28 039
47 005
64 212
76 728
71 187
68 810
87 337
77 443
72 550
52 415
33 656
52 520
Net Income (Common)
30 666
N/A
32 565
+6%
29 273
-10%
22 259
-24%
28 039
+26%
47 005
+68%
64 212
+37%
76 728
+19%
71 187
-7%
68 810
-3%
87 337
+27%
77 443
-11%
72 550
-6%
52 415
-28%
33 656
-36%
52 520
+56%
EPS (Diluted)
2 190.42
N/A
2 326.07
+6%
2 090.92
-10%
1 589.92
-24%
1 869.26
+18%
1 595.11
-15%
2 182.79
+37%
2 612.3
+20%
2 439.58
-7%
2 363.45
-3%
5 407.31
+129%
2 665.29
-51%
2 504.59
-6%
1 809.5
-28%
1 161.89
-36%
1 813.12
+56%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.