TiumBio Co Ltd
KOSDAQ:321550
Balance Sheet
Balance Sheet Decomposition
TiumBio Co Ltd
TiumBio Co Ltd
Balance Sheet
TiumBio Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
2 274
|
1 860
|
16 883
|
3 463
|
6 880
|
18 130
|
10 509
|
16 437
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Cash Equivalents |
2 274
|
1 860
|
16 883
|
3 463
|
6 880
|
18 129
|
10 508
|
16 436
|
|
| Short-Term Investments |
4 000
|
22 500
|
72 000
|
65 113
|
33 755
|
0
|
23 900
|
31 218
|
|
| Total Receivables |
35
|
1 381
|
703
|
957
|
1 102
|
19 535
|
8 550
|
5 342
|
|
| Accounts Receivables |
16
|
1 352
|
582
|
671
|
182
|
2 046
|
1 766
|
1 758
|
|
| Other Receivables |
19
|
29
|
121
|
286
|
921
|
17 489
|
6 784
|
3 584
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
356
|
|
| Other Current Assets |
240
|
188
|
851
|
318
|
164
|
2 630
|
2 353
|
5 561
|
|
| Total Current Assets |
6 549
|
25 929
|
90 438
|
69 851
|
41 901
|
40 295
|
45 311
|
58 914
|
|
| PP&E Net |
484
|
433
|
859
|
2 682
|
14 826
|
24 362
|
42 031
|
44 721
|
|
| PP&E Gross |
484
|
433
|
859
|
2 682
|
14 826
|
24 362
|
42 031
|
44 721
|
|
| Accumulated Depreciation |
82
|
223
|
615
|
873
|
2 333
|
4 538
|
5 607
|
8 109
|
|
| Intangible Assets |
2 675
|
2 426
|
2 072
|
1 705
|
1 324
|
1 072
|
585
|
423
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 326
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
483
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
10 411
|
46 094
|
24 579
|
23 311
|
900
|
|
| Other Long-Term Assets |
414
|
536
|
88
|
703
|
12 591
|
5 468
|
8 309
|
1 014
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 326
|
|
| Total Assets |
10 122
N/A
|
29 324
+190%
|
93 457
+219%
|
85 351
-9%
|
116 735
+37%
|
96 259
-18%
|
119 546
+24%
|
107 298
-10%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
|
| Accrued Liabilities |
338
|
441
|
308
|
1 339
|
2 537
|
1 970
|
2 461
|
2 999
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1 700
|
3 410
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
117
|
318
|
850
|
19 650
|
4 065
|
21 969
|
|
| Other Current Liabilities |
62
|
134
|
533
|
120
|
1 079
|
8 490
|
3 440
|
10 894
|
|
| Total Current Liabilities |
400
|
575
|
958
|
1 777
|
4 467
|
30 110
|
11 666
|
39 340
|
|
| Long-Term Debt |
0
|
0
|
0
|
931
|
18 624
|
3 561
|
34 014
|
16 680
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2 746
|
1 249
|
296
|
1 713
|
|
| Other Liabilities |
16 806
|
0
|
0
|
137
|
3 325
|
301
|
3 492
|
192
|
|
| Total Liabilities |
17 207
N/A
|
575
-97%
|
958
+67%
|
2 845
+197%
|
29 162
+925%
|
35 221
+21%
|
49 468
+40%
|
54 826
+11%
|
|
| Equity | |||||||||
| Common Stock |
479
|
899
|
11 730
|
11 892
|
12 647
|
12 688
|
14 030
|
14 686
|
|
| Retained Earnings |
8 796
|
22 546
|
29 657
|
41 776
|
73 413
|
103 293
|
121 204
|
141 848
|
|
| Additional Paid In Capital |
1 184
|
49 712
|
109 385
|
110 895
|
144 535
|
145 553
|
169 084
|
169 920
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
6
|
158
|
375
|
0
|
|
| Other Equity |
49
|
684
|
1 040
|
1 495
|
3 810
|
6 248
|
8 543
|
9 715
|
|
| Total Equity |
7 085
N/A
|
28 749
N/A
|
92 498
+222%
|
82 507
-11%
|
87 573
+6%
|
61 038
-30%
|
70 078
+15%
|
52 473
-25%
|
|
| Total Liabilities & Equity |
10 122
N/A
|
29 324
+190%
|
93 457
+219%
|
85 351
-9%
|
116 735
+37%
|
96 259
-18%
|
119 546
+24%
|
107 298
-10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1
|
2
|
23
|
24
|
24
|
24
|
25
|
27
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
|