Withus Pharmaceutical Co Ltd banner

Intrinsic Value

The intrinsic value of Withus Pharmaceutical Co Ltd (330350) under the Base Case is 5 607.04 KRW per share. Compared with the current market price of 6 700 KRW, the stock appears Overvalued by 16% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 21% a year over the next five years, below its five-year pace of 32%. Net margin ends at 6% by 2033, below its five-year average of 6.1%.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩5 607.04
Overvaluation 16%
Intrinsic Value
Price ₩6 700
Alert me when Withus Pharmaceutical Co Ltd is below its intrinsic value
Today ₩4 485.63 · 33.1% below the current price

Withus Pharmaceutical Co Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Alternatives to Withus Pharmaceutical Co Ltd

Fundamental Analysis

What Withus Pharmaceutical Does

Pharmaceuticals Health Care

Withus Pharmaceutical is a South Korean drug company that develops, manufactures, and sells medicines. Its products are sold through the healthcare supply chain, mainly to hospitals, clinics, pharmacies, and distributors that buy medicines for patients and consumers.

Headquarters
Korea KR
Employees
217
IPO date
Jul 3, 2020
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Withus Pharmaceutical Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Withus Pharmaceutical Co Ltd stock?

The intrinsic value for Withus Pharmaceutical Co Ltd (330350) under the Base Case is 5 607.04 KRW.

Is Withus Pharmaceutical Co Ltd stock undervalued or overvalued?

Compared with the current market price of 6 700 KRW, the stock appears Overvalued by 16% .

Back to Top