N
Nousbo Co Ltd
KOSDAQ:332290
Nousbo Co Ltd
KOSDAQ:332290
Price:
1 329
KRW
-4.94%
Market Cap:
₩53B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nousbo Co Ltd
KOSDAQ:332290
|
KR |
|
I
|
Iljeong Industrial Co Ltd
KRX:008500
|
KR |
Income Statement
Earnings Waterfall
Nousbo Co Ltd
Nousbo Co Ltd
Income Statement
Nousbo Co Ltd
Nousbo Co Ltd
Currency: KRW
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
60
|
79
|
78
|
80
|
81
|
83
|
84
|
287
|
511
|
883
|
1 553
|
1 994
|
2 435
|
2 718
|
2 793
|
2 947
|
2 904
|
2 925
|
2 763
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
11 339
N/A
|
11 339
N/A
|
11 339
N/A
|
0
N/A
|
14 003
N/A
|
42 994
+207%
|
58 920
+37%
|
73 028
+24%
|
73 878
+1%
|
78 731
+7%
|
80 586
+2%
|
82 157
+2%
|
88 301
+7%
|
87 289
-1%
|
90 662
+4%
|
99 022
+9%
|
98 227
-1%
|
100 763
+3%
|
104 667
+4%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(8 055)
|
0
|
0
|
0
|
(9 976)
|
(30 609)
|
(42 452)
|
(54 235)
|
(56 029)
|
(59 910)
|
(61 731)
|
(62 506)
|
(66 880)
|
(65 700)
|
(68 453)
|
(74 518)
|
(73 395)
|
(74 882)
|
(76 556)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
3 284
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 027
N/A
|
12 385
+208%
|
16 468
+33%
|
18 794
+14%
|
17 848
-5%
|
18 821
+5%
|
18 855
+0%
|
19 651
+4%
|
21 421
+9%
|
21 589
+1%
|
22 210
+3%
|
24 504
+10%
|
24 833
+1%
|
25 880
+4%
|
28 112
+9%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(50)
|
(46)
|
(37)
|
(3 912)
|
(11 965)
|
(11 998)
|
(223)
|
(5 527)
|
(11 993)
|
(16 952)
|
(22 102)
|
(21 753)
|
(22 448)
|
(22 139)
|
(21 928)
|
(21 530)
|
(21 285)
|
(21 932)
|
(20 833)
|
(21 434)
|
(21 575)
|
(21 547)
|
|
| Selling, General & Administrative |
(50)
|
(46)
|
(37)
|
(3 745)
|
(3 742)
|
(3 775)
|
(223)
|
(5 273)
|
(11 410)
|
(16 036)
|
(20 878)
|
(20 486)
|
(21 186)
|
(20 895)
|
(20 844)
|
(20 345)
|
(20 405)
|
(21 151)
|
(19 410)
|
(20 000)
|
(20 086)
|
(20 025)
|
|
| Research & Development |
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(231)
|
(544)
|
(822)
|
(1 053)
|
(1 090)
|
(1 072)
|
(1 077)
|
(1 013)
|
(925)
|
(786)
|
(677)
|
(697)
|
(728)
|
(775)
|
(816)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(23)
|
(39)
|
(94)
|
(171)
|
(177)
|
(191)
|
(167)
|
(70)
|
(102)
|
(113)
|
(124)
|
(726)
|
(723)
|
(714)
|
(706)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(8 222)
|
(8 222)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(158)
|
20
|
20
|
0
|
17
|
0
|
0
|
|
| Operating Income |
(50)
N/A
|
(46)
+8%
|
(37)
+19%
|
(628)
-1 596%
|
(625)
+0%
|
(658)
-5%
|
(223)
+66%
|
(1 500)
-572%
|
392
N/A
|
(484)
N/A
|
(3 308)
-584%
|
(3 905)
-18%
|
(3 628)
+7%
|
(3 284)
+9%
|
(2 277)
+31%
|
(109)
+95%
|
305
N/A
|
278
-9%
|
3 671
+1 220%
|
3 399
-7%
|
4 305
+27%
|
6 565
+52%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(26)
|
16
|
5
|
(293)
|
(298)
|
(335)
|
60
|
(109)
|
(199)
|
708
|
915
|
566
|
(2 161)
|
(3 540)
|
(2 555)
|
(2 820)
|
365
|
424
|
209
|
380
|
(2 977)
|
(2 927)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(177)
|
0
|
(160)
|
(160)
|
17
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
7
|
7
|
(155)
|
(154)
|
(152)
|
(152)
|
(22)
|
(19)
|
(24)
|
(20)
|
|
| Total Other Income |
0
|
0
|
0
|
(18)
|
(19)
|
(19)
|
0
|
(2 057)
|
(2 521)
|
(2 519)
|
(2 514)
|
(454)
|
21
|
25
|
160
|
219
|
217
|
251
|
93
|
113
|
188
|
211
|
|
| Pre-Tax Income |
(75)
N/A
|
(30)
+61%
|
(32)
-9%
|
(940)
-2 798%
|
(942)
0%
|
(1 012)
-7%
|
(163)
+84%
|
(3 667)
-2 149%
|
(2 330)
+36%
|
(2 297)
+1%
|
(4 906)
-114%
|
(3 793)
+23%
|
(5 762)
-52%
|
(6 792)
-18%
|
(5 005)
+26%
|
(2 863)
+43%
|
575
N/A
|
641
+11%
|
3 968
+519%
|
3 873
-2%
|
1 493
-61%
|
3 829
+157%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
11
|
8
|
11
|
151
|
152
|
151
|
36
|
502
|
59
|
12
|
544
|
499
|
936
|
1 199
|
(984)
|
(1 348)
|
(2 005)
|
(2 073)
|
(935)
|
(974)
|
39
|
(295)
|
|
| Income from Continuing Operations |
(64)
|
(22)
|
(21)
|
(788)
|
(789)
|
(861)
|
(127)
|
(3 165)
|
(2 270)
|
(2 285)
|
(4 362)
|
(3 294)
|
(4 826)
|
(5 593)
|
(5 988)
|
(4 211)
|
(1 430)
|
(1 432)
|
3 033
|
2 899
|
1 531
|
3 534
|
|
| Net Income (Common) |
(64)
N/A
|
(22)
+66%
|
(21)
+1%
|
(794)
-3 616%
|
(796)
0%
|
(868)
-9%
|
(127)
+85%
|
(3 165)
-2 389%
|
(2 270)
+28%
|
(2 285)
-1%
|
(4 362)
-91%
|
(3 294)
+25%
|
(4 826)
-47%
|
(5 593)
-16%
|
(5 988)
-7%
|
(4 211)
+30%
|
(1 430)
+66%
|
(1 432)
0%
|
3 033
N/A
|
2 899
-4%
|
1 531
-47%
|
3 534
+131%
|
|
| EPS (Diluted) |
-12.32
N/A
|
-4.14
+66%
|
-4.11
+1%
|
-38.45
-836%
|
-152.85
-298%
|
-166.69
-9%
|
-24.43
+85%
|
-109.52
-348%
|
-72.75
+34%
|
-72.36
+1%
|
-140.36
-94%
|
-101.02
+28%
|
-148.01
-47%
|
-170.78
-15%
|
-183.04
-7%
|
-127.96
+30%
|
-40.22
+69%
|
-43.51
-8%
|
92.16
N/A
|
88.09
-4%
|
46.54
-47%
|
102.31
+120%
|
|
Switch to:
Switch to:
See Also
Discover More
