Viol Co Ltd
KOSDAQ:335890
Intrinsic Value
The intrinsic value of one Viol Co Ltd stock under the Base Case scenario is 61 028.98 KRW. Compared to the current market price of 8 400 KRW, Viol Co Ltd is Undervalued by 86%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Viol Co Ltd
Fundamental Analysis
Want a deep‑dive on Viol Co Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Viol Co Ltd
Balance Sheet Decomposition
Viol Co Ltd
Current Assets | 92B |
Cash & Short-Term Investments | 76.9B |
Receivables | 7.5B |
Other Current Assets | 7.7B |
Non-Current Assets | 6B |
Long-Term Investments | 624m |
PP&E | 4.1B |
Intangibles | 398.8m |
Other Non-Current Assets | 855.2m |
Free Cash Flow Analysis
Viol Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Viol Co Ltd
Revenue
|
58.2B
KRW
|
Cost of Revenue
|
-10.2B
KRW
|
Gross Profit
|
48B
KRW
|
Operating Expenses
|
-12B
KRW
|
Operating Income
|
36.1B
KRW
|
Other Expenses
|
-3.4B
KRW
|
Net Income
|
32.6B
KRW
|
Profitability Score
Profitability Due Diligence
Viol Co Ltd's profitability score is 93/100. The higher the profitability score, the more profitable the company is.
Score
Viol Co Ltd's profitability score is 93/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Viol Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Viol Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Viol Co Ltd
According to Wall Street analysts, the average 1-year price target for Viol Co Ltd is 11 500.5 KRW with a low forecast of 10 706 KRW and a high forecast of 12 600 KRW.
Dividends
Current shareholder yield for Viol Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Viol Co Ltd stock under the Base Case scenario is 61 028.98 KRW.
Compared to the current market price of 8 400 KRW, Viol Co Ltd is Undervalued by 86%.