V

Vuno Inc
KOSDAQ:338220

Watchlist Manager
Vuno Inc
KOSDAQ:338220
Watchlist
Price: 19 780 KRW -1.1% Market Closed
Market Cap: ₩276.9B

Income Statement

Earnings Waterfall
Vuno Inc

Income Statement
Vuno Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
54
27
41
83
133
181
231
258
369
545
719
902
880
784
692
594
581
563
521
467
Revenue
1 257
N/A
1 514
+20%
1 963
+30%
1 550
-21%
2 248
+45%
2 486
+11%
2 656
+7%
3 164
+19%
8 275
+162%
9 556
+15%
11 942
+25%
14 676
+23%
13 276
-10%
17 038
+28%
20 423
+20%
23 720
+16%
25 869
+9%
27 869
+8%
30 733
+10%
34 692
+13%
Gross Profit
Cost of Revenue
(38)
0
0
5
(325)
(373)
(491)
(672)
(639)
(744)
(913)
(980)
(1 099)
(1 228)
(1 122)
(1 111)
(882)
(883)
(851)
(826)
Gross Profit
1 219
N/A
0
N/A
0
N/A
849
N/A
1 923
+127%
1 663
-14%
2 165
+30%
2 493
+15%
7 636
+206%
8 813
+15%
11 029
+25%
13 695
+24%
12 177
-11%
15 810
+30%
19 300
+22%
22 609
+17%
24 987
+11%
26 986
+8%
29 883
+11%
33 866
+13%
Operating Income
Operating Expenses
(10 941)
(15 491)
(22 421)
(19 460)
(19 736)
(21 446)
(22 534)
(22 993)
(23 003)
(22 695)
(25 154)
(25 314)
(28 035)
(34 289)
(35 148)
(39 085)
(37 447)
(39 001)
(38 920)
(39 121)
Selling, General & Administrative
(7 728)
0
0
(5 710)
(13 652)
(11 638)
(16 465)
(16 901)
(16 509)
(16 667)
(18 923)
(18 748)
(21 060)
(24 059)
(24 648)
(28 435)
(29 747)
(30 835)
(30 493)
(30 380)
Research & Development
(2 401)
0
0
(1 762)
(5 071)
(3 604)
(4 752)
(4 771)
(4 847)
(4 648)
(4 447)
(4 511)
(4 655)
(4 767)
(4 986)
(5 062)
(5 269)
(5 568)
(5 598)
(5 815)
Depreciation & Amortization
(700)
0
0
(422)
(897)
(885)
(1 227)
(1 348)
(1 372)
(1 376)
(1 377)
(1 410)
(1 418)
(1 433)
(1 447)
(1 479)
(1 529)
(1 574)
(1 640)
(1 654)
Other Operating Expenses
(111)
(15 491)
(22 421)
(11 566)
(116)
(5 320)
(90)
27
(275)
(5)
(406)
(644)
(902)
(4 030)
(4 068)
(4 110)
(901)
(1 024)
(1 189)
(1 272)
Operating Income
(9 722)
N/A
(13 977)
-44%
(20 458)
-46%
(17 905)
+12%
(17 813)
+1%
(19 334)
-9%
(20 369)
-5%
(20 500)
-1%
(15 367)
+25%
(13 883)
+10%
(14 125)
-2%
(11 619)
+18%
(15 857)
-36%
(18 479)
-17%
(15 848)
+14%
(16 476)
-4%
(12 460)
+24%
(12 015)
+4%
(9 038)
+25%
(5 255)
+42%
Pre-Tax Income
Interest Income Expense
12
8
44
84
77
38
(57)
(86)
(332)
(328)
(379)
(549)
3 139
(87)
(152)
(130)
(743)
(578)
(1 113)
(933)
Non-Reccuring Items
0
(1 980)
0
0
(1 980)
0
0
0
0
0
0
0
(3 050)
0
0
0
10
0
0
0
Gain/Loss on Disposition of Assets
0
(0)
0
0
(0)
(1)
(2)
0
(0)
(4)
0
0
(5)
0
0
0
1
(1)
0
1
Total Other Income
(1 399)
(1 405)
(1 393)
(1 139)
160
185
165
165
37
75
3 317
3 324
147
3 323
185
210
173
184
145
53
Pre-Tax Income
(11 109)
N/A
(17 353)
-56%
(21 806)
-26%
(18 960)
+13%
(19 556)
-3%
(19 112)
+2%
(20 263)
-6%
(20 423)
-1%
(15 662)
+23%
(14 139)
+10%
(11 186)
+21%
(8 844)
+21%
(15 627)
-77%
(15 243)
+2%
(15 814)
-4%
(16 396)
-4%
(13 018)
+21%
(12 410)
+5%
(10 006)
+19%
(6 135)
+39%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(11 109)
(17 353)
(21 806)
(18 960)
(19 556)
(19 112)
(20 263)
(20 423)
(15 662)
(14 139)
(11 186)
(8 844)
(15 627)
(15 243)
(15 814)
(16 396)
(13 018)
(12 410)
(10 006)
(6 135)
Net Income (Common)
(11 109)
N/A
(17 353)
-56%
(21 806)
-26%
(18 960)
+13%
(19 556)
-3%
(19 112)
+2%
(20 263)
-6%
(20 423)
-1%
(15 662)
+23%
(14 139)
+10%
(11 186)
+21%
(8 844)
+21%
(15 627)
-77%
(15 243)
+2%
(15 814)
-4%
(16 396)
-4%
(13 018)
+21%
(12 410)
+5%
(10 006)
+19%
(6 135)
+39%
EPS (Diluted)
-1 248.15
N/A
-1 780.35
-43%
-1 952.72
-10%
-1 697.56
+13%
-1 806.28
-6%
-1 701.98
+6%
-1 788.06
-5%
-1 798.52
-1%
-1 383
+23%
-1 240.93
+10%
-979.34
+21%
-772.6
+21%
-1 342.27
-74%
-1 113.36
+17%
-1 147.57
-3%
-1 195.46
-4%
-942.92
+21%
-886.76
+6%
-712.68
+20%
-438.22
+39%