IBKimyoung Co Ltd
KOSDAQ:339950
Balance Sheet
Balance Sheet Decomposition
IBKimyoung Co Ltd
IBKimyoung Co Ltd
Balance Sheet
IBKimyoung Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
765
|
5 598
|
6 949
|
4 650
|
3 834
|
9 527
|
|
| Cash Equivalents |
765
|
5 598
|
6 949
|
4 650
|
3 834
|
9 527
|
|
| Short-Term Investments |
14 000
|
6 906
|
16 120
|
15 286
|
28 786
|
13 120
|
|
| Total Receivables |
12
|
1 868
|
1 975
|
1 898
|
2 538
|
3 335
|
|
| Accounts Receivables |
12
|
1 806
|
1 760
|
1 762
|
2 453
|
2 570
|
|
| Other Receivables |
0
|
62
|
216
|
136
|
85
|
765
|
|
| Inventory |
0
|
406
|
420
|
416
|
479
|
875
|
|
| Other Current Assets |
0
|
1 208
|
1 881
|
1 977
|
2 057
|
1 687
|
|
| Total Current Assets |
14 777
|
15 985
|
27 345
|
24 228
|
37 694
|
28 544
|
|
| PP&E Net |
0
|
22 345
|
25 286
|
26 075
|
20 779
|
20 084
|
|
| PP&E Gross |
0
|
0
|
25 286
|
26 075
|
20 779
|
20 084
|
|
| Accumulated Depreciation |
0
|
0
|
10 195
|
14 445
|
26 413
|
29 013
|
|
| Intangible Assets |
0
|
4 298
|
1 779
|
1 717
|
1 341
|
1 029
|
|
| Goodwill |
0
|
0
|
3 166
|
1 977
|
1 974
|
2 971
|
|
| Note Receivable |
0
|
0
|
539
|
564
|
752
|
4 556
|
|
| Long-Term Investments |
0
|
15 826
|
370
|
1 228
|
1 381
|
21 827
|
|
| Other Long-Term Assets |
0
|
1 019
|
16 450
|
19 824
|
16 173
|
18 930
|
|
| Other Assets |
0
|
0
|
3 166
|
1 977
|
1 974
|
2 971
|
|
| Total Assets |
14 777
N/A
|
59 473
+302%
|
74 934
+26%
|
75 613
+1%
|
80 094
+6%
|
97 940
+22%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
1 931
|
2 582
|
2 419
|
2 831
|
3 507
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
3 933
|
4 625
|
|
| Short-Term Debt |
0
|
920
|
2 864
|
2 966
|
3 102
|
3 188
|
|
| Current Portion of Long-Term Debt |
0
|
4 227
|
6 198
|
7 242
|
5 196
|
5 925
|
|
| Other Current Liabilities |
0
|
11 785
|
16 648
|
17 701
|
15 419
|
19 669
|
|
| Total Current Liabilities |
0
|
18 863
|
28 292
|
30 329
|
30 481
|
36 914
|
|
| Long-Term Debt |
2 232
|
10 432
|
8 020
|
8 745
|
5 815
|
4 743
|
|
| Deferred Income Tax |
25
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
938
|
760
|
1 690
|
2 805
|
2 310
|
|
| Other Liabilities |
0
|
1 663
|
1 818
|
883
|
1 837
|
3 697
|
|
| Total Liabilities |
2 257
N/A
|
31 895
+1 313%
|
38 890
+22%
|
38 267
-2%
|
35 328
-8%
|
43 043
+22%
|
|
| Equity | |||||||
| Common Stock |
654
|
4 249
|
4 495
|
4 495
|
4 495
|
4 495
|
|
| Retained Earnings |
9
|
1 515
|
6 781
|
8 083
|
15 087
|
27 569
|
|
| Additional Paid In Capital |
11 665
|
23 788
|
28 563
|
28 563
|
28 563
|
27 262
|
|
| Treasury Stock |
0
|
0
|
3 691
|
3 691
|
3 491
|
3 185
|
|
| Other Equity |
211
|
1 973
|
104
|
104
|
113
|
1 243
|
|
| Total Equity |
12 520
N/A
|
27 578
+120%
|
36 043
+31%
|
37 346
+4%
|
44 766
+20%
|
54 897
+23%
|
|
| Total Liabilities & Equity |
14 777
N/A
|
59 473
+302%
|
74 934
+26%
|
75 613
+1%
|
80 094
+6%
|
97 940
+22%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
7
|
41
|
43
|
43
|
43
|
43
|
|