Youil Energy Tech Co Ltd
KOSDAQ:340930
Balance Sheet
Balance Sheet Decomposition
Youil Energy Tech Co Ltd
Youil Energy Tech Co Ltd
Balance Sheet
Youil Energy Tech Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
238
|
4 472
|
5 205
|
3 253
|
1 198
|
7 633
|
|
| Cash |
5
|
5
|
3
|
0
|
0
|
0
|
|
| Cash Equivalents |
233
|
4 467
|
5 202
|
3 253
|
1 198
|
7 633
|
|
| Short-Term Investments |
30
|
116
|
1 100
|
100
|
100
|
100
|
|
| Total Receivables |
724
|
872
|
12 142
|
16 880
|
18 469
|
22 238
|
|
| Accounts Receivables |
682
|
855
|
11 992
|
16 655
|
17 062
|
20 338
|
|
| Other Receivables |
42
|
17
|
150
|
225
|
1 407
|
1 900
|
|
| Inventory |
9 665
|
17 791
|
31 439
|
7 374
|
42 751
|
27 544
|
|
| Other Current Assets |
1 095
|
3 515
|
2 782
|
93
|
1 935
|
4 789
|
|
| Total Current Assets |
11 751
|
26 765
|
52 668
|
27 700
|
64 452
|
62 303
|
|
| PP&E Net |
3 635
|
4 610
|
8 383
|
8 322
|
9 991
|
40 691
|
|
| PP&E Gross |
3 635
|
4 610
|
8 383
|
8 322
|
9 991
|
40 691
|
|
| Accumulated Depreciation |
0
|
195
|
400
|
576
|
869
|
1 204
|
|
| Intangible Assets |
34
|
527
|
474
|
416
|
430
|
666
|
|
| Note Receivable |
0
|
0
|
0
|
2 663
|
314
|
0
|
|
| Long-Term Investments |
155
|
145
|
205
|
268
|
9 908
|
52 221
|
|
| Other Long-Term Assets |
821
|
2 272
|
1 213
|
1 402
|
3 759
|
123
|
|
| Total Assets |
16 397
N/A
|
34 320
+109%
|
62 943
+83%
|
40 771
-35%
|
88 853
+118%
|
156 003
+76%
|
|
| Liabilities | |||||||
| Accounts Payable |
3 551
|
10 543
|
18 458
|
4 166
|
11 701
|
9 101
|
|
| Accrued Liabilities |
188
|
262
|
426
|
429
|
480
|
662
|
|
| Short-Term Debt |
1 550
|
2 550
|
1 950
|
2 250
|
9 850
|
9 348
|
|
| Current Portion of Long-Term Debt |
0
|
30
|
13
|
79
|
3 689
|
19 302
|
|
| Other Current Liabilities |
8 349
|
17 966
|
23 307
|
6 876
|
14 929
|
33 662
|
|
| Total Current Liabilities |
13 638
|
31 350
|
44 154
|
13 800
|
40 648
|
72 075
|
|
| Long-Term Debt |
2 721
|
3 792
|
6 750
|
5 182
|
24
|
17 842
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
6 555
|
|
| Other Liabilities |
471
|
727
|
1 218
|
1 510
|
1 907
|
45
|
|
| Total Liabilities |
16 830
N/A
|
35 870
+113%
|
52 122
+45%
|
20 492
-61%
|
42 579
+108%
|
96 516
+127%
|
|
| Equity | |||||||
| Common Stock |
350
|
350
|
385
|
4 405
|
5 337
|
5 337
|
|
| Retained Earnings |
784
|
1 854
|
6 210
|
10 973
|
8 611
|
23 089
|
|
| Additional Paid In Capital |
0
|
0
|
4 454
|
4 968
|
31 823
|
31 901
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1 718
|
|
| Other Equity |
0
|
46
|
228
|
66
|
502
|
877
|
|
| Total Equity |
434
N/A
|
1 550
-257%
|
10 821
N/A
|
20 279
+87%
|
46 274
+128%
|
59 487
+29%
|
|
| Total Liabilities & Equity |
16 397
N/A
|
34 320
+109%
|
62 943
+83%
|
40 771
-35%
|
88 853
+118%
|
156 003
+76%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
30
|
30
|
30
|
30
|
37
|
36
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
|