L

LifeSemantics Corp
KOSDAQ:347700

Watchlist Manager
LifeSemantics Corp
KOSDAQ:347700
Watchlist
Price: 28 550 KRW 4.96% Market Closed
Market Cap: ₩1.1T

Cash Flow Statement

Cash Flow Statement
LifeSemantics Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(9 309)
(10 917)
(13 363)
(6 456)
(6 215)
(6 632)
(3 451)
(4 287)
(3 349)
(3 568)
(6 760)
(8 329)
(11 264)
(11 562)
(12 489)
(11 072)
(17 001)
(11 295)
13 277
11 795
Depreciation & Amortization
863
1 075
1 366
1 023
1 108
1 208
1 230
1 369
1 143
1 145
1 154
1 073
1 363
1 463
1 552
1 346
1 105
720
534
529
Stock-Based Compensation
97
70
100
94
124
106
74
58
35
16
18
0
4
0
0
0
0
0
0
0
Other Non-Cash Items
5 921
6 133
7 031
1 587
1 416
1 588
(1 475)
(1 560)
(2 611)
(2 714)
(261)
134
2 132
1 817
2 000
2 081
9 182
10 415
(11 653)
(10 028)
Cash Taxes Paid
0
0
0
0
2
2
0
0
9
29
0
0
70
76
(5)
0
(70)
(139)
3 359
3 873
Cash Interest Paid
6
7
8
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
1 258
740
620
(459)
(1 376)
(861)
(1 029)
378
(303)
(160)
(107)
(2 362)
(2 505)
(2 761)
(1 623)
(548)
912
7 317
(15 121)
(20 788)
Cash from Operating Activities
(1 268)
N/A
(2 969)
-134%
(4 346)
-46%
(4 304)
+1%
(5 067)
-18%
(4 697)
+7%
(4 725)
-1%
(4 100)
+13%
(5 120)
-25%
(5 297)
-3%
(5 975)
-13%
(9 483)
-59%
(10 274)
-8%
(11 043)
-7%
(10 560)
+4%
(8 193)
+22%
(5 802)
+29%
7 157
N/A
(12 964)
N/A
(18 492)
-43%
Investing Cash Flow
Capital Expenditures
(366)
(608)
(622)
(665)
(676)
(479)
(506)
(437)
(194)
(247)
(333)
(367)
(311)
(367)
(380)
(383)
(537)
0
(286)
(3 039)
Other Items
6
8
34
(1 042)
(2 100)
(2 207)
(2 221)
(7 996)
(10 822)
(10 652)
(8 010)
3 275
7 035
8 387
5 765
2 183
(3 153)
1 862
3 984
3 558
Cash from Investing Activities
(360)
N/A
(601)
-67%
(588)
+2%
(1 708)
-190%
(2 776)
-63%
(2 686)
+3%
(2 727)
-2%
(8 433)
-209%
(11 016)
-31%
(10 899)
+1%
(8 344)
+23%
2 908
N/A
6 724
+131%
8 020
+19%
5 385
-33%
1 800
-67%
(3 690)
N/A
1 479
N/A
3 698
+150%
519
-86%
Financing Cash Flow
Net Issuance of Common Stock
3 150
16 025
16 025
12 875
12 875
0
499
499
499
0
0
0
10 713
0
12 709
18 414
12 627
12 573
10 679
4 974
Net Issuance of Debt
2 320
2 146
1 914
(890)
13 600
13 652
13 633
13 641
(931)
(1 085)
(1 169)
(1 261)
(9 384)
(11 042)
(12 746)
(12 496)
10 859
27 767
29 481
29 478
Cash from Financing Activities
5 470
N/A
18 171
+232%
17 939
-1%
11 984
-33%
26 475
+121%
13 652
-48%
14 132
+4%
14 140
+0%
(432)
N/A
(586)
-36%
(1 169)
-100%
(1 261)
-8%
1 329
N/A
(329)
N/A
(38)
+89%
5 917
N/A
23 487
+297%
40 340
+72%
40 160
0%
34 452
-14%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(1)
(1)
(2)
0
(0)
(0)
(0)
0
0
0
(0)
(0)
5
(0)
(1)
(1)
101
106
107
Net Change in Cash
3 841
N/A
14 600
+280%
13 004
-11%
5 970
-54%
18 632
+212%
6 269
-66%
6 681
+7%
1 608
-76%
(16 567)
N/A
(16 782)
-1%
(15 488)
+8%
(7 836)
+49%
(2 222)
+72%
(3 347)
-51%
(5 213)
-56%
(476)
+91%
13 994
N/A
49 078
+251%
31 000
-37%
16 586
-46%
Free Cash Flow
Free Cash Flow
(1 634)
N/A
(3 577)
-119%
(4 967)
-39%
(4 969)
0%
(5 744)
-16%
(5 177)
+10%
(5 231)
-1%
(4 537)
+13%
(5 314)
-17%
(5 545)
-4%
(6 308)
-14%
(9 850)
-56%
(10 585)
-7%
(11 410)
-8%
(10 940)
+4%
(8 576)
+22%
(6 339)
+26%
7 157
N/A
(13 250)
N/A
(21 530)
-62%