P

P&K Skin Research Center Co Ltd
KOSDAQ:347740

Watchlist Manager
P&K Skin Research Center Co Ltd
KOSDAQ:347740
Watchlist
Price: 2 400 KRW -2.83% Market Closed
Market Cap: ₩72B

Cash Flow Statement

Cash Flow Statement
P&K Skin Research Center Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
8 070
9 732
6 719
6 749
6 845
6 499
7 293
6 693
6 046
6 418
7 130
7 143
6 025
5 241
4 700
4 576
5 232
6 640
5 701
6 750
7 309
6 571
Depreciation & Amortization
910
1 132
845
879
1 011
1 129
1 260
1 375
1 374
1 415
1 468
1 541
1 611
1 674
1 735
1 789
1 824
1 836
1 848
1 871
1 923
1 996
Stock-Based Compensation
0
0
0
0
0
0
50
67
83
100
116
116
116
116
182
181
165
149
198
0
0
0
Other Non-Cash Items
1 038
1 216
721
399
207
(163)
(110)
(190)
(266)
(381)
(829)
(1 548)
281
(2 503)
(3 113)
(2 952)
(5 343)
(3 875)
(3 194)
(3 039)
(3 263)
(2 765)
Cash Taxes Paid
947
1 280
982
1 176
1 254
1 417
1 433
1 171
1 191
1 143
1 178
1 253
1 308
1 295
1 329
1 058
961
693
682
1 217
1 260
1 542
Cash Interest Paid
35
42
23
24
26
27
29
30
28
27
24
24
25
28
30
31
33
35
24
26
30
31
Change in Working Capital
(181)
(745)
382
(642)
23
19
(746)
1 140
135
430
(262)
1
(1 172)
1 312
2 227
2 509
5 217
4 407
4 677
2 709
2 088
1 409
Cash from Operating Activities
9 837
N/A
11 335
+15%
8 666
-24%
7 385
-15%
8 086
+9%
7 483
-7%
7 697
+3%
9 018
+17%
7 289
-19%
7 882
+8%
7 507
-5%
7 138
-5%
6 746
-5%
5 724
-15%
5 549
-3%
5 922
+7%
6 930
+17%
9 008
+30%
9 032
+0%
8 292
-8%
8 057
-3%
7 211
-10%
Investing Cash Flow
Capital Expenditures
(1 363)
(1 449)
(1 055)
(2 030)
(2 429)
(2 613)
(2 810)
(1 449)
(1 493)
(1 440)
(1 356)
(1 554)
(1 031)
(1 422)
(1 560)
(1 255)
(1 125)
(673)
(622)
(1 128)
(1 637)
(1 764)
Other Items
77
(37 293)
(36 357)
(37 590)
(40 320)
(1 255)
(7 002)
(5 914)
(5 897)
(10 750)
(2 964)
(6 875)
(5 241)
253
2 532
4 688
(380)
(1 877)
(8 252)
(11 305)
(7 383)
(7 137)
Cash from Investing Activities
(1 286)
N/A
(38 742)
-2 912%
(37 412)
+3%
(39 620)
-6%
(42 749)
-8%
(3 868)
+91%
(9 812)
-154%
(7 363)
+25%
(7 391)
0%
(12 191)
-65%
(4 320)
+65%
(8 429)
-95%
(6 272)
+26%
(1 168)
+81%
972
N/A
3 433
+253%
(1 505)
N/A
(2 550)
-69%
(8 874)
-248%
(12 434)
-40%
(9 020)
+27%
(8 901)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
27 574
25 522
0
0
0
0
0
0
1 386
1 495
0
0
0
(611)
(2 367)
(2 996)
(2 996)
(2 386)
0
0
0
Net Issuance of Debt
(242)
(293)
(206)
(203)
(217)
(243)
(264)
(294)
(309)
(314)
(318)
(327)
(339)
(357)
(373)
(383)
(390)
(393)
(394)
(404)
(425)
(447)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(893)
(893)
(893)
0
(872)
(872)
(872)
0
(715)
(715)
(715)
0
(977)
(977)
Other
(13)
0
(1 111)
0
0
0
0
0
0
0
0
149
149
149
149
0
0
0
0
0
0
0
Cash from Financing Activities
2 908
N/A
27 281
+838%
24 204
-11%
24 207
+0%
24 206
0%
(243)
N/A
(264)
-9%
(294)
-11%
(1 202)
-309%
179
N/A
284
+59%
424
+49%
432
+2%
(971)
N/A
(1 706)
-76%
(3 623)
-112%
(4 101)
-13%
(4 104)
0%
(3 495)
+15%
(1 748)
+50%
(1 402)
+20%
(1 424)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
1
1
0
0
Net Change in Cash
11 459
N/A
(125)
N/A
(4 542)
-3 522%
(8 027)
-77%
(10 457)
-30%
3 373
N/A
(2 379)
N/A
1 361
N/A
(1 303)
N/A
(4 129)
-217%
3 471
N/A
(867)
N/A
906
N/A
3 585
+296%
4 815
+34%
5 732
+19%
1 324
-77%
2 354
+78%
(3 336)
N/A
(5 889)
-77%
(2 365)
+60%
(3 113)
-32%
Free Cash Flow
Free Cash Flow
8 473
N/A
9 886
+17%
7 611
-23%
5 355
-30%
5 657
+6%
4 871
-14%
4 886
+0%
7 569
+55%
5 796
-23%
6 442
+11%
6 151
-5%
5 584
-9%
5 715
+2%
4 302
-25%
3 990
-7%
4 667
+17%
5 805
+24%
8 335
+44%
8 410
+1%
7 163
-15%
6 420
-10%
5 447
-15%