EnBio Co Ltd
KOSDAQ:352940
Balance Sheet
Balance Sheet Decomposition
EnBio Co Ltd
EnBio Co Ltd
Balance Sheet
EnBio Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
639
|
729
|
60
|
8 829
|
22 353
|
11 293
|
2 895
|
938
|
|
| Cash |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Cash Equivalents |
635
|
725
|
56
|
8 825
|
22 349
|
11 290
|
2 891
|
934
|
|
| Short-Term Investments |
2 729
|
2 988
|
2 703
|
2 710
|
2 735
|
4 328
|
2 108
|
2 111
|
|
| Total Receivables |
16 714
|
17 448
|
26 023
|
25 300
|
24 153
|
25 675
|
15 041
|
13 823
|
|
| Accounts Receivables |
16 617
|
17 444
|
25 996
|
25 276
|
23 993
|
25 624
|
14 540
|
13 377
|
|
| Other Receivables |
97
|
4
|
27
|
24
|
160
|
51
|
501
|
446
|
|
| Inventory |
11 390
|
14 354
|
12 501
|
13 508
|
18 271
|
23 285
|
21 812
|
19 370
|
|
| Other Current Assets |
1 992
|
2 787
|
3 373
|
3 261
|
3 203
|
3 473
|
4 712
|
4 217
|
|
| Total Current Assets |
33 465
|
38 306
|
44 661
|
53 608
|
70 715
|
68 055
|
46 569
|
40 460
|
|
| PP&E Net |
11 154
|
10 905
|
11 060
|
10 768
|
11 136
|
10 317
|
10 971
|
19 692
|
|
| PP&E Gross |
11 154
|
10 905
|
11 060
|
10 768
|
11 136
|
10 317
|
10 971
|
19 692
|
|
| Accumulated Depreciation |
7 161
|
8 367
|
8 947
|
9 628
|
10 454
|
11 019
|
11 741
|
12 565
|
|
| Intangible Assets |
3 474
|
4 366
|
4 770
|
4 291
|
3 518
|
3 195
|
2 092
|
1 304
|
|
| Long-Term Investments |
1 225
|
588
|
574
|
563
|
4 983
|
4 892
|
4 074
|
3 978
|
|
| Other Long-Term Assets |
880
|
2 383
|
1 066
|
2 247
|
253
|
901
|
2 613
|
2 337
|
|
| Total Assets |
50 197
N/A
|
56 548
+13%
|
62 132
+10%
|
71 477
+15%
|
90 605
+27%
|
87 360
-4%
|
66 319
-24%
|
67 771
+2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2 811
|
3 946
|
4 137
|
4 108
|
3 128
|
3 630
|
3 871
|
3 567
|
|
| Accrued Liabilities |
1 482
|
1 156
|
2 596
|
1 270
|
1 016
|
1 576
|
1 460
|
1 337
|
|
| Short-Term Debt |
9 185
|
8 327
|
10 242
|
7 469
|
9 309
|
10 129
|
11 941
|
9 909
|
|
| Current Portion of Long-Term Debt |
11 587
|
17 236
|
5 508
|
4 109
|
8 925
|
10 341
|
670
|
449
|
|
| Other Current Liabilities |
8 545
|
17 877
|
10 142
|
16 438
|
15 864
|
13 371
|
7 125
|
6 683
|
|
| Total Current Liabilities |
33 611
|
48 541
|
32 624
|
33 394
|
38 242
|
39 047
|
25 067
|
21 945
|
|
| Long-Term Debt |
11 783
|
10 853
|
1 229
|
1 129
|
2 167
|
1 815
|
516
|
4 446
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
271
|
0
|
0
|
0
|
|
| Other Liabilities |
12
|
10
|
9
|
0
|
9
|
9
|
9
|
9
|
|
| Total Liabilities |
45 406
N/A
|
59 405
+31%
|
33 862
-43%
|
34 523
+2%
|
40 689
+18%
|
40 871
+0%
|
25 592
-37%
|
26 399
+3%
|
|
| Equity | |||||||||
| Common Stock |
1 114
|
1 114
|
3 859
|
5 042
|
5 434
|
5 434
|
5 434
|
5 434
|
|
| Retained Earnings |
3 677
|
4 417
|
3 397
|
7 847
|
2 594
|
6 039
|
12 339
|
11 694
|
|
| Additional Paid In Capital |
0
|
0
|
27 362
|
39 312
|
46 098
|
46 098
|
46 098
|
46 098
|
|
| Unrealized Security Profit/Loss |
0
|
446
|
446
|
446
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
978
|
996
|
1 534
|
1 534
|
|
| Total Equity |
4 791
N/A
|
2 857
N/A
|
28 270
N/A
|
36 954
+31%
|
49 915
+35%
|
46 488
-7%
|
40 726
-12%
|
41 372
+2%
|
|
| Total Liabilities & Equity |
50 197
N/A
|
56 548
+13%
|
62 132
+10%
|
71 477
+15%
|
90 605
+27%
|
87 360
-4%
|
66 319
-24%
|
67 771
+2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
10
|
11
|
11
|
11
|
11
|
|