Hurum Co Ltd
KOSDAQ:353190
Balance Sheet
Balance Sheet Decomposition
Hurum Co Ltd
Hurum Co Ltd
Balance Sheet
Hurum Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
122
|
1 810
|
2 083
|
10 247
|
13 752
|
|
| Cash Equivalents |
122
|
1 810
|
2 083
|
10 247
|
13 752
|
|
| Short-Term Investments |
9 700
|
13 910
|
11 700
|
3 000
|
4 000
|
|
| Total Receivables |
32
|
4 901
|
5 561
|
10 039
|
9 821
|
|
| Accounts Receivables |
32
|
4 901
|
5 466
|
9 534
|
9 481
|
|
| Other Receivables |
0
|
0
|
95
|
506
|
339
|
|
| Inventory |
0
|
11 045
|
11 003
|
14 670
|
14 765
|
|
| Other Current Assets |
0
|
931
|
2 692
|
1 148
|
1 482
|
|
| Total Current Assets |
9 854
|
32 598
|
33 039
|
39 105
|
43 820
|
|
| PP&E Net |
0
|
8 556
|
18 827
|
27 123
|
37 058
|
|
| PP&E Gross |
0
|
0
|
18 827
|
27 123
|
37 058
|
|
| Accumulated Depreciation |
0
|
0
|
5 084
|
6 523
|
7 619
|
|
| Intangible Assets |
0
|
63
|
72
|
556
|
517
|
|
| Goodwill |
0
|
0
|
1 366
|
3 655
|
3 655
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
55
|
|
| Long-Term Investments |
0
|
4 279
|
4 186
|
4 116
|
3 510
|
|
| Other Long-Term Assets |
0
|
803
|
1 632
|
1 421
|
409
|
|
| Other Assets |
0
|
0
|
1 366
|
3 655
|
3 655
|
|
| Total Assets |
9 854
N/A
|
46 299
+370%
|
59 122
+28%
|
75 976
+29%
|
89 024
+17%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
4 888
|
3 436
|
5 519
|
6 157
|
|
| Accrued Liabilities |
0
|
0
|
549
|
690
|
955
|
|
| Short-Term Debt |
0
|
0
|
150
|
450
|
1 978
|
|
| Current Portion of Long-Term Debt |
0
|
2 614
|
8 028
|
10 235
|
5 208
|
|
| Other Current Liabilities |
0
|
1 249
|
8 110
|
9 835
|
7 424
|
|
| Total Current Liabilities |
0
|
8 751
|
20 272
|
26 729
|
21 722
|
|
| Long-Term Debt |
1 778
|
2 441
|
2 577
|
6 883
|
18 644
|
|
| Deferred Income Tax |
18
|
0
|
0
|
97
|
346
|
|
| Minority Interest |
0
|
2
|
1 833
|
2 775
|
3 821
|
|
| Other Liabilities |
0
|
277
|
127
|
980
|
3 032
|
|
| Total Liabilities |
1 796
N/A
|
11 467
+538%
|
24 809
+116%
|
37 465
+51%
|
47 564
+27%
|
|
| Equity | ||||||
| Common Stock |
431
|
3 644
|
3 838
|
3 938
|
3 938
|
|
| Retained Earnings |
26
|
4 034
|
5 458
|
2 551
|
1 285
|
|
| Additional Paid In Capital |
7 653
|
32 194
|
36 307
|
37 532
|
40 592
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
368
|
400
|
790
|
|
| Treasury Stock |
0
|
0
|
2
|
2
|
2
|
|
| Other Equity |
0
|
3 028
|
5
|
5
|
993
|
|
| Total Equity |
8 058
N/A
|
34 832
+332%
|
34 313
-1%
|
38 511
+12%
|
41 461
+8%
|
|
| Total Liabilities & Equity |
9 854
N/A
|
46 299
+370%
|
59 122
+28%
|
75 976
+29%
|
89 024
+17%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
4
|
36
|
38
|
39
|
39
|
|