Kyobo 10 Special Purpose Acquisition Co
KOSDAQ:355150
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kyobo 10 Special Purpose Acquisition Co
KOSDAQ:355150
|
KR |
|
K
|
Korporatsiya VSMPO-AVISMA PAO
MOEX:VSMO
|
RU |
|
Daedong Corp
KRX:000490
|
KR |
|
V
|
Venture Global Inc
NYSE:VG
|
US |
|
Lutian Machinery Co Ltd
SSE:605259
|
CN |
|
TCPL Packaging Ltd
NSE:TCPLPACK
|
IN |
|
A
|
ACS Actividades de Construccion y Servicios SA
VSE:ACS
|
ES |
|
Eastgroup Properties Inc
NYSE:EGP
|
US |
|
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
SSE:600436
|
CN |
|
Solvar Ltd
ASX:SVR
|
AU |
Income Statement
Earnings Waterfall
Kyobo 10 Special Purpose Acquisition Co
Income Statement
Kyobo 10 Special Purpose Acquisition Co
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
262
|
399
|
503
|
577
|
400
|
339
|
314
|
328
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 347
N/A
|
4 633
+97%
|
7 609
+64%
|
11 549
+52%
|
13 133
+14%
|
14 415
+10%
|
14 242
-1%
|
14 213
0%
|
13 595
-4%
|
13 227
-3%
|
13 424
+1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 061)
|
(4 089)
|
(7 124)
|
(10 615)
|
(11 715)
|
(12 641)
|
(12 914)
|
(13 955)
|
(13 971)
|
(14 093)
|
(13 527)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
286
N/A
|
545
+91%
|
485
-11%
|
934
+92%
|
1 418
+52%
|
1 774
+25%
|
1 328
-25%
|
258
-81%
|
(377)
N/A
|
(866)
-130%
|
(102)
+88%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(56)
|
(43)
|
(43)
|
(44)
|
(44)
|
(66)
|
(66)
|
(624)
|
(1 175)
|
(1 681)
|
(2 254)
|
(2 257)
|
(2 218)
|
(2 253)
|
(2 153)
|
(2 095)
|
(2 054)
|
(2 057)
|
|
| Selling, General & Administrative |
(56)
|
(43)
|
(43)
|
(44)
|
(44)
|
(66)
|
(66)
|
(483)
|
(878)
|
(1 201)
|
(1 512)
|
(1 468)
|
(1 423)
|
(1 404)
|
(1 380)
|
(1 286)
|
(1 249)
|
(1 305)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(120)
|
(259)
|
(423)
|
(667)
|
(718)
|
(718)
|
(770)
|
(685)
|
(717)
|
(710)
|
(653)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(32)
|
(46)
|
(66)
|
(62)
|
(67)
|
(74)
|
(79)
|
(85)
|
(87)
|
(88)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(11)
|
(10)
|
(10)
|
(10)
|
(6)
|
(9)
|
(7)
|
(8)
|
(11)
|
|
| Operating Income |
(56)
N/A
|
(43)
+24%
|
(43)
-1%
|
(44)
-1%
|
(44)
0%
|
(66)
-50%
|
(66)
+0%
|
(339)
-415%
|
(630)
-86%
|
(1 195)
-90%
|
(1 320)
-10%
|
(839)
+36%
|
(444)
+47%
|
(925)
-108%
|
(1 895)
-105%
|
(2 472)
-30%
|
(2 920)
-18%
|
(2 159)
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
27
|
39
|
26
|
51
|
57
|
70
|
121
|
(3 138)
|
(3 169)
|
(2 711)
|
(2 888)
|
380
|
387
|
(476)
|
353
|
203
|
(35)
|
200
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(455)
|
(455)
|
(6 858)
|
(375)
|
80
|
80
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 539)
|
(6 366)
|
(6 358)
|
27
|
(796)
|
53
|
41
|
(275)
|
(242)
|
(262)
|
(296)
|
|
| Pre-Tax Income |
(29)
N/A
|
(4)
+87%
|
(17)
-362%
|
7
N/A
|
13
+84%
|
4
-71%
|
55
+1 321%
|
(9 015)
N/A
|
(10 621)
-18%
|
(10 719)
-1%
|
(11 039)
-3%
|
(1 630)
+85%
|
78
N/A
|
(1 280)
N/A
|
(1 815)
-42%
|
(2 510)
-38%
|
(3 216)
-28%
|
(2 255)
+30%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
6
|
1
|
4
|
(5)
|
(12)
|
(1)
|
(11)
|
802
|
(804)
|
(865)
|
(341)
|
(2 652)
|
(1 066)
|
(665)
|
20
|
108
|
260
|
(114)
|
|
| Income from Continuing Operations |
(22)
|
(3)
|
(13)
|
2
|
2
|
3
|
44
|
(8 213)
|
(11 425)
|
(11 584)
|
(11 379)
|
(4 282)
|
(989)
|
(1 945)
|
(1 795)
|
(2 402)
|
(2 956)
|
(2 369)
|
|
| Net Income (Common) |
(22)
N/A
|
(3)
+87%
|
(13)
-360%
|
2
N/A
|
2
-38%
|
3
+93%
|
44
+1 421%
|
(8 213)
N/A
|
(11 425)
-39%
|
(11 584)
-1%
|
(11 379)
+2%
|
(4 282)
+62%
|
(989)
+77%
|
(1 945)
-97%
|
(1 795)
+8%
|
(2 402)
-34%
|
(2 956)
-23%
|
(2 369)
+20%
|
|
| EPS (Diluted) |
-4.2
N/A
|
-0.54
+87%
|
-2.51
-365%
|
0.46
N/A
|
0.29
-37%
|
0.55
+90%
|
8.29
+1 407%
|
-240.14
N/A
|
-316.48
-32%
|
-1 579.55
-399%
|
-1 636.24
-4%
|
-565.35
+65%
|
-131.47
+77%
|
-258.05
-96%
|
-238.08
+8%
|
-326.28
-37%
|
-401.92
-23%
|
-322.12
+20%
|
|