Intrinsic Value

The intrinsic value of CrowdWorks Inc (355390) under the Base Case is 3 022.63 KRW per share. Compared with the current market price of 1 257 KRW, the stock appears Undervalued by 58% .

The intrinsic value is calculated using the DCF method. Operating margin recovers from -127% last year to 6.5% by 2033. If operating margin stayed at its five-year average of -69%, the estimate would be about ₩551. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩3 022.63
Undervaluation 58%
Intrinsic Value
Price ₩1 257
C

CrowdWorks Inc is cheaper than usual. It was this cheap or cheaper on just 3% of days in the past 3 years.

Monitor CrowdWorks Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩2 418.11
Get notified when the price drops into your buy zone
Intrinsic Value ₩3 022.63
Margin of Safety 20% ₩2 418.11
Current Price ₩1 257
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CrowdWorks Inc

Fundamental Analysis

What CrowdWorks Does

Professional Services Industrials

CrowdWorks Inc. runs a Japanese online marketplace that connects companies with freelance workers and small outside teams. Businesses post tasks such as writing, design, programming, data work, and office support, and workers apply to complete them through the platform. The company makes money mainly by taking fees on completed work and related platform services.

Headquarters
Korea KR
Employees
75
IPO date
Aug 31, 2023
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
CrowdWorks Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CrowdWorks Inc stock?

The intrinsic value for CrowdWorks Inc (355390) under the Base Case is 3 022.63 KRW.

Is CrowdWorks Inc stock undervalued or overvalued?

Compared with the current market price of 1 257 KRW, the stock appears Undervalued by 58% .

Back to Top