DCF Value

The DCF Value for H Pio Co Ltd (357230) under the Base Case is 3 991.41 KRW. Compared with the current market price of 1 995 KRW, the stock appears Undervalued by 50% .

Key assumptions
DCF Value
Base Case
₩3 991.41
Undervaluation 50%
DCF Value
Price ₩1 995
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time