Amosense Co Ltd
KOSDAQ:357580
Balance Sheet
Balance Sheet Decomposition
Amosense Co Ltd
Amosense Co Ltd
Balance Sheet
Amosense Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
19 848
|
12 785
|
18 903
|
15 638
|
14 610
|
7 410
|
10 016
|
3 521
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
19 848
|
12 785
|
18 903
|
15 638
|
14 610
|
7 409
|
10 016
|
3 521
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
10 000
|
0
|
0
|
|
| Total Receivables |
10 723
|
7 162
|
9 379
|
7 516
|
14 185
|
12 874
|
26 196
|
34 235
|
|
| Accounts Receivables |
9 677
|
6 305
|
8 910
|
6 840
|
13 643
|
12 512
|
25 792
|
33 320
|
|
| Other Receivables |
1 046
|
856
|
469
|
676
|
542
|
361
|
403
|
915
|
|
| Inventory |
8 602
|
9 591
|
11 441
|
7 900
|
15 616
|
25 107
|
32 436
|
32 532
|
|
| Other Current Assets |
361
|
538
|
270
|
512
|
923
|
1 043
|
2 500
|
3 516
|
|
| Total Current Assets |
39 533
|
30 076
|
39 993
|
31 565
|
45 334
|
56 434
|
71 147
|
73 805
|
|
| PP&E Net |
16 648
|
17 743
|
19 337
|
19 405
|
19 993
|
20 308
|
23 439
|
26 425
|
|
| PP&E Gross |
0
|
0
|
19 337
|
19 405
|
19 993
|
20 308
|
23 439
|
26 425
|
|
| Accumulated Depreciation |
0
|
0
|
13 609
|
14 820
|
16 528
|
18 947
|
21 150
|
23 807
|
|
| Intangible Assets |
1 774
|
3 009
|
3 822
|
3 581
|
6 695
|
9 971
|
13 612
|
14 152
|
|
| Note Receivable |
0
|
0
|
194
|
42
|
10
|
10
|
10
|
5
|
|
| Long-Term Investments |
212
|
1 758
|
3 428
|
3 237
|
3 068
|
3 100
|
2 950
|
3 406
|
|
| Other Long-Term Assets |
6 735
|
6 286
|
1 962
|
1 207
|
1 108
|
973
|
6
|
6 003
|
|
| Total Assets |
64 902
N/A
|
58 871
-9%
|
68 736
+17%
|
59 037
-14%
|
76 209
+29%
|
90 796
+19%
|
111 164
+22%
|
123 796
+11%
|
|
| Liabilities | |||||||||
| Accounts Payable |
7 089
|
3 713
|
3 663
|
3 636
|
6 737
|
7 896
|
19 312
|
16 985
|
|
| Accrued Liabilities |
0
|
0
|
556
|
812
|
712
|
814
|
834
|
906
|
|
| Short-Term Debt |
9 100
|
8 100
|
9 850
|
16 250
|
13 750
|
10 860
|
18 548
|
24 829
|
|
| Current Portion of Long-Term Debt |
7 899
|
8 369
|
14 256
|
8 342
|
7 136
|
3 817
|
12 766
|
3 246
|
|
| Other Current Liabilities |
4 815
|
3 358
|
3 591
|
4 055
|
4 962
|
4 634
|
13 989
|
6 050
|
|
| Total Current Liabilities |
28 903
|
23 540
|
31 916
|
33 095
|
33 297
|
28 020
|
65 450
|
52 016
|
|
| Long-Term Debt |
10 800
|
9 456
|
11 974
|
8 719
|
4 673
|
13 160
|
4 702
|
19 515
|
|
| Other Liabilities |
2 851
|
3 493
|
3 997
|
4 136
|
4 357
|
11 999
|
4 567
|
10 857
|
|
| Total Liabilities |
42 554
N/A
|
36 490
-14%
|
47 887
+31%
|
45 950
-4%
|
42 326
-8%
|
53 179
+26%
|
74 719
+41%
|
82 388
+10%
|
|
| Equity | |||||||||
| Common Stock |
4 144
|
4 144
|
4 144
|
4 462
|
5 615
|
5 615
|
5 625
|
5 625
|
|
| Retained Earnings |
13 962
|
13 960
|
12 682
|
4 095
|
11 558
|
12 128
|
13 608
|
11 958
|
|
| Additional Paid In Capital |
4 353
|
4 353
|
4 353
|
12 844
|
39 711
|
44 053
|
40 143
|
40 143
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
248
|
124
|
116
|
77
|
30
|
18
|
|
| Other Equity |
112
|
76
|
82
|
0
|
0
|
0
|
4 255
|
7 580
|
|
| Total Equity |
22 348
N/A
|
22 382
+0%
|
20 849
-7%
|
13 087
-37%
|
33 883
+159%
|
37 617
+11%
|
36 445
-3%
|
41 408
+14%
|
|
| Total Liabilities & Equity |
64 902
N/A
|
58 871
-9%
|
68 736
+17%
|
59 037
-14%
|
76 209
+29%
|
90 796
+19%
|
111 164
+22%
|
123 796
+11%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|