Top Material Co Ltd
KOSDAQ:360070
Balance Sheet
Balance Sheet Decomposition
Top Material Co Ltd
Top Material Co Ltd
Balance Sheet
Top Material Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 498
|
1 779
|
10 168
|
10 030
|
15 206
|
|
| Cash |
0
|
1
|
1
|
0
|
0
|
|
| Cash Equivalents |
1 498
|
1 778
|
10 167
|
10 030
|
15 206
|
|
| Short-Term Investments |
203
|
0
|
3 180
|
59 086
|
75 595
|
|
| Total Receivables |
2 343
|
1 692
|
4 558
|
22 327
|
51 467
|
|
| Accounts Receivables |
2 342
|
1 560
|
4 557
|
17 237
|
46 316
|
|
| Other Receivables |
1
|
132
|
2
|
5 090
|
5 151
|
|
| Inventory |
168
|
314
|
415
|
501
|
481
|
|
| Other Current Assets |
534
|
425
|
1 407
|
6 043
|
17 650
|
|
| Total Current Assets |
4 745
|
4 210
|
19 728
|
97 987
|
160 400
|
|
| PP&E Net |
3 640
|
4 852
|
6 546
|
17 893
|
25 998
|
|
| PP&E Gross |
0
|
4 852
|
6 546
|
17 893
|
25 998
|
|
| Accumulated Depreciation |
0
|
439
|
781
|
2 235
|
4 469
|
|
| Intangible Assets |
21
|
28
|
41
|
71
|
469
|
|
| Note Receivable |
0
|
50
|
223
|
1 696
|
0
|
|
| Long-Term Investments |
205
|
0
|
2 386
|
2 607
|
15 611
|
|
| Other Long-Term Assets |
785
|
654
|
3 019
|
1 145
|
770
|
|
| Total Assets |
9 395
N/A
|
9 795
+4%
|
31 942
+226%
|
121 400
+280%
|
203 247
+67%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
260
|
614
|
8 237
|
5 520
|
|
| Accrued Liabilities |
0
|
109
|
149
|
1 009
|
1 631
|
|
| Short-Term Debt |
1 570
|
1 000
|
1 000
|
1 000
|
0
|
|
| Current Portion of Long-Term Debt |
238
|
19
|
37
|
254
|
348
|
|
| Other Current Liabilities |
1 307
|
321
|
1 913
|
13 972
|
4 050
|
|
| Total Current Liabilities |
3 115
|
1 709
|
3 712
|
24 472
|
11 549
|
|
| Long-Term Debt |
187
|
2 018
|
2 018
|
566
|
30 277
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
5 779
|
|
| Other Liabilities |
620
|
260
|
9
|
27
|
55
|
|
| Total Liabilities |
3 921
N/A
|
3 988
+2%
|
5 739
+44%
|
25 065
+337%
|
47 661
+90%
|
|
| Equity | ||||||
| Common Stock |
2 037
|
2 037
|
2 976
|
3 992
|
3 992
|
|
| Retained Earnings |
10 383
|
10 049
|
5 768
|
4 796
|
22 256
|
|
| Additional Paid In Capital |
13 820
|
13 820
|
28 996
|
86 663
|
127 565
|
|
| Other Equity |
0
|
0
|
0
|
884
|
1 772
|
|
| Total Equity |
5 474
N/A
|
5 807
+6%
|
26 203
+351%
|
96 334
+268%
|
155 586
+62%
|
|
| Total Liabilities & Equity |
9 395
N/A
|
9 795
+4%
|
31 942
+226%
|
121 400
+280%
|
203 247
+67%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
|