ChungdamGlobal Co Ltd
KOSDAQ:362320
Balance Sheet
Balance Sheet Decomposition
ChungdamGlobal Co Ltd
ChungdamGlobal Co Ltd
Balance Sheet
ChungdamGlobal Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
3 521
|
2 154
|
17 144
|
11 870
|
16 616
|
|
| Cash Equivalents |
3 521
|
2 154
|
17 144
|
11 870
|
16 616
|
|
| Short-Term Investments |
0
|
0
|
17 974
|
19 072
|
23 891
|
|
| Total Receivables |
15 342
|
31 708
|
40 944
|
51 114
|
91 935
|
|
| Accounts Receivables |
15 232
|
31 508
|
38 190
|
45 191
|
83 704
|
|
| Other Receivables |
111
|
200
|
2 755
|
5 923
|
8 231
|
|
| Inventory |
2 716
|
2 930
|
6 342
|
14 989
|
25 054
|
|
| Other Current Assets |
888
|
1 154
|
377
|
1 950
|
7 673
|
|
| Total Current Assets |
22 467
|
37 945
|
82 782
|
98 994
|
165 168
|
|
| PP&E Net |
7 778
|
8 562
|
10 984
|
8 334
|
8 920
|
|
| PP&E Gross |
7 778
|
8 562
|
10 984
|
8 334
|
8 920
|
|
| Accumulated Depreciation |
278
|
991
|
1 389
|
2 855
|
4 371
|
|
| Intangible Assets |
46
|
109
|
309
|
379
|
478
|
|
| Goodwill |
0
|
0
|
0
|
1 379
|
5 156
|
|
| Long-Term Investments |
534
|
913
|
2 320
|
3 261
|
3 699
|
|
| Other Long-Term Assets |
0
|
417
|
1 838
|
1 844
|
4 964
|
|
| Other Assets |
0
|
0
|
0
|
1 379
|
5 156
|
|
| Total Assets |
30 824
N/A
|
47 946
+56%
|
98 232
+105%
|
114 191
+16%
|
188 386
+65%
|
|
| Liabilities | ||||||
| Accounts Payable |
2 265
|
4 055
|
9 370
|
7 533
|
37 896
|
|
| Accrued Liabilities |
136
|
337
|
324
|
633
|
718
|
|
| Short-Term Debt |
500
|
1 000
|
3 100
|
19 776
|
28 627
|
|
| Current Portion of Long-Term Debt |
578
|
894
|
6 617
|
9 925
|
5 273
|
|
| Other Current Liabilities |
1 401
|
2 998
|
6 369
|
9 784
|
7 391
|
|
| Total Current Liabilities |
4 881
|
9 284
|
25 780
|
47 652
|
79 905
|
|
| Long-Term Debt |
16 561
|
11 611
|
5 507
|
804
|
21 755
|
|
| Deferred Income Tax |
23
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
308
|
762
|
2 100
|
3 442
|
11 718
|
|
| Other Liabilities |
4 466
|
0
|
254
|
257
|
306
|
|
| Total Liabilities |
26 240
N/A
|
21 658
-17%
|
33 642
+55%
|
52 154
+55%
|
113 685
+118%
|
|
| Equity | ||||||
| Common Stock |
600
|
7 663
|
10 276
|
10 276
|
10 276
|
|
| Retained Earnings |
3 557
|
9 419
|
14 067
|
11 716
|
14 652
|
|
| Additional Paid In Capital |
20
|
8 166
|
38 470
|
40 400
|
49 921
|
|
| Unrealized Security Profit/Loss |
0
|
56
|
49
|
20
|
62
|
|
| Treasury Stock |
0
|
0
|
0
|
2 990
|
4 447
|
|
| Other Equity |
447
|
1 097
|
1 826
|
2 654
|
4 361
|
|
| Total Equity |
4 584
N/A
|
26 289
+473%
|
64 590
+146%
|
62 037
-4%
|
74 700
+20%
|
|
| Total Liabilities & Equity |
30 824
N/A
|
47 946
+56%
|
98 232
+105%
|
114 191
+16%
|
188 386
+65%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
21
|
21
|
21
|
20
|
20
|
|