GeneSystem Co Ltd
KOSDAQ:363250
Balance Sheet
Balance Sheet Decomposition
GeneSystem Co Ltd
GeneSystem Co Ltd
Balance Sheet
GeneSystem Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
3 213
|
802
|
9 058
|
25 631
|
16 837
|
9 090
|
5 623
|
|
| Cash Equivalents |
3 213
|
802
|
9 058
|
25 631
|
16 837
|
9 090
|
5 623
|
|
| Short-Term Investments |
0
|
0
|
2
|
12 000
|
9 652
|
8 310
|
2 000
|
|
| Total Receivables |
156
|
271
|
865
|
2 099
|
582
|
281
|
229
|
|
| Accounts Receivables |
155
|
271
|
863
|
1 919
|
494
|
122
|
88
|
|
| Other Receivables |
0
|
0
|
2
|
180
|
88
|
159
|
141
|
|
| Inventory |
208
|
337
|
1 338
|
1 541
|
3 194
|
3 094
|
1 945
|
|
| Other Current Assets |
19
|
2
|
147
|
243
|
197
|
264
|
184
|
|
| Total Current Assets |
3 596
|
1 413
|
11 410
|
41 514
|
30 462
|
21 039
|
9 982
|
|
| PP&E Net |
192
|
265
|
5 780
|
6 056
|
6 012
|
6 499
|
8 652
|
|
| PP&E Gross |
0
|
265
|
5 780
|
6 056
|
6 012
|
6 499
|
8 652
|
|
| Accumulated Depreciation |
0
|
173
|
264
|
475
|
754
|
1 218
|
1 651
|
|
| Intangible Assets |
365
|
353
|
317
|
688
|
684
|
7 320
|
6 593
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
283
|
283
|
|
| Long-Term Investments |
5
|
0
|
0
|
111
|
3 895
|
3 612
|
4 278
|
|
| Other Long-Term Assets |
0
|
7
|
1 412
|
2 288
|
129
|
174
|
115
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
283
|
283
|
|
| Total Assets |
4 158
N/A
|
2 038
-51%
|
18 919
+828%
|
50 658
+168%
|
41 183
-19%
|
38 928
-5%
|
29 902
-23%
|
|
| Liabilities | ||||||||
| Accounts Payable |
135
|
59
|
222
|
259
|
0
|
8
|
3
|
|
| Accrued Liabilities |
0
|
49
|
631
|
608
|
195
|
317
|
143
|
|
| Short-Term Debt |
400
|
400
|
850
|
850
|
850
|
850
|
850
|
|
| Current Portion of Long-Term Debt |
127
|
1 829
|
96
|
159
|
158
|
531
|
1 002
|
|
| Other Current Liabilities |
3 312
|
8 530
|
869
|
768
|
763
|
726
|
540
|
|
| Total Current Liabilities |
3 973
|
10 867
|
2 668
|
2 644
|
1 966
|
2 432
|
2 538
|
|
| Long-Term Debt |
3 150
|
1 945
|
3 012
|
3 119
|
3 087
|
3 107
|
2 269
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1 391
|
1 739
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
3 227
|
2 609
|
|
| Other Liabilities |
5 880
|
1 922
|
924
|
809
|
1 020
|
1 315
|
1 475
|
|
| Total Liabilities |
13 004
N/A
|
14 733
+13%
|
6 603
-55%
|
6 572
0%
|
6 073
-8%
|
11 472
+89%
|
10 629
-7%
|
|
| Equity | ||||||||
| Common Stock |
369
|
369
|
2 672
|
3 440
|
3 465
|
3 492
|
3 516
|
|
| Retained Earnings |
9 253
|
13 294
|
15 518
|
11 967
|
20 963
|
12 085
|
3 169
|
|
| Additional Paid In Capital |
81
|
81
|
24 848
|
52 080
|
52 383
|
11 746
|
12 031
|
|
| Unrealized Security Profit/Loss |
43
|
92
|
247
|
295
|
1
|
0
|
1 880
|
|
| Other Equity |
0
|
241
|
562
|
828
|
225
|
133
|
1 324
|
|
| Total Equity |
8 846
N/A
|
12 696
-44%
|
12 316
N/A
|
44 085
+258%
|
35 110
-20%
|
27 456
-22%
|
19 273
-30%
|
|
| Total Liabilities & Equity |
4 158
N/A
|
2 038
-51%
|
18 919
+828%
|
50 658
+168%
|
41 183
-19%
|
38 928
-5%
|
29 902
-23%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|