AI Korea Co Ltd
KOSDAQ:364950
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AI Korea Co Ltd
KOSDAQ:364950
|
KR |
|
EnviroMetal Technologies Inc
OTC:EVLLF
|
CA |
|
T
|
Tootsie Roll Industries Inc
F:TZ3
|
US |
|
G
|
Guangzhou Development Group Inc
SSE:600098
|
CN |
|
Central Depository Services (India) Ltd
NSE:CDSL
|
IN |
|
H
|
HandySoft Inc
KOSDAQ:220180
|
KR |
|
B
|
Boom Logistics Ltd
F:GJY
|
AU |
|
P
|
PUC Bhd
KLSE:PUC
|
MY |
|
Idex Biometrics ASA
OSE:IDEX
|
NO |
|
Energi Mega Persada Tbk PT
OTC:PEGIY
|
ID |
|
Far Eastern Department Stores Ltd
TWSE:2903
|
TW |
|
S
|
Sammakorn PCL
SET:SAMCO
|
TH |
|
Samsung SDI Co Ltd
LSE:0L2T
|
KR |
|
Ocugen Inc
NASDAQ:OCGN
|
US |
|
P
|
POSCO Thainox PCL
SET:INOX
|
TH |
|
B
|
Bristol-Myers Squibb Co
XHAM:BRM
|
US |
|
Transcanna Holdings Inc
OTC:TCNAF
|
CA |
|
H
|
Highland Copper Company Inc
F:C3H1
|
CA |
|
Global Dominion Access SA
MAD:DOM
|
ES |
|
L
|
Lien Hoe Corporation Bhd
KLSE:LIENHOE
|
MY |
|
Nansin Co Ltd
TSE:7399
|
JP |
|
Neometals Ltd
ASX:NMT
|
AU |
|
Fatfish Group Ltd
OTC:FFTTF
|
AU |
|
Volta Metals Ltd
OTC:VOLMF
|
CA |
Discount Rate
Cost of Equity
Discount Rate
AI Korea Co Ltd's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.21%. The Beta, indicating the stock's volatility relative to the market, is 0.87, while the current Risk-Free Rate, based on government bond yields, is 4.47%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
WACC
Discount Rate
AI Korea Co Ltd's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.47%. This includes the cost of equity at 8.21%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 5.31%, reflecting the interest rate on AI Korea Co Ltd's debt adjusted for tax benefits. The weight of debt in the capital structure is 52.66%.
What is AI Korea Co Ltd's discount rate?
AI Korea Co Ltd's current Cost of Equity is 8.21%, while its WACC stands at 7.47%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for AI Korea Co Ltd calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for AI Korea Co Ltd
How is WACC for AI Korea Co Ltd calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for AI Korea Co Ltd