Curacle Co Ltd banner
C

Curacle Co Ltd
KOSDAQ:365270

Watchlist Manager
Curacle Co Ltd
KOSDAQ:365270
Watchlist
Price: 16 400 KRW 1.23% Market Closed
Market Cap: ₩359.5B

Relative Value

The Relative Value of one Curacle Co Ltd stock under the Base Case scenario is 1 492.59 KRW. Compared to the current market price of 16 400 KRW, Curacle Co Ltd is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 492.59 KRW
Overvaluation 91%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Curacle Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Curacle Co Ltd
KOSDAQ:365270
344.6B KRW 302.3 -19.7 -25 -23.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 690 872.8 -160 127.7 -194 446.1 -192 227.3
US
Abbvie Inc
NYSE:ABBV
402.5B USD 6.6 96.2 15.8 21.9
US
Amgen Inc
NASDAQ:AMGN
203.5B USD 5.5 26.4 15.1 15.1
US
Gilead Sciences Inc
NASDAQ:GILD
181.2B USD 6.2 21.3 13.3 16.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
125.1B USD 10.4 31.6 23.9 25
US
Epizyme Inc
F:EPE
94.1B EUR 2 091 -533.6 -581 -565.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.9B USD 5.7 18.2 13.6 15.5
AU
CSL Ltd
ASX:CSL
68.2B AUD 3.1 34.6 11.4 14.4
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.8 -66.6 -60.1
NL
argenx SE
XBRU:ARGX
38.4B EUR 10.9 35.1 38.1 38.9
P/S Multiple
Revenue Growth P/S to Growth
KR
C
Curacle Co Ltd
KOSDAQ:365270
Average P/S: 3 063 030.4
302.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 690 872.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.5
3%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
6.2
5%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.4
11%
0.9
US
E
Epizyme Inc
F:EPE
2 091
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
10%
0.6
AU
CSL Ltd
ASX:CSL
3.1
4%
0.8
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
NL
argenx SE
XBRU:ARGX
10.9
27%
0.4
P/E Multiple
Earnings Growth PEG
KR
C
Curacle Co Ltd
KOSDAQ:365270
Average P/E: 37.6
Negative Multiple: -19.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
96.2
97%
1
US
Amgen Inc
NASDAQ:AMGN
26.4
20%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
21.3
16%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.6
16%
2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
13%
1.4
AU
CSL Ltd
ASX:CSL
34.6
10%
3.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
NL
argenx SE
XBRU:ARGX
35.1
32%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Curacle Co Ltd
KOSDAQ:365270
Average EV/EBITDA: 18.7
Negative Multiple: -25
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
12%
1.3
US
Amgen Inc
NASDAQ:AMGN
15.1
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
13.3
9%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.6
18%
0.8
AU
CSL Ltd
ASX:CSL
11.4
7%
1.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
NL
argenx SE
XBRU:ARGX
38.1
50%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Curacle Co Ltd
KOSDAQ:365270
Average EV/EBIT: 21
Negative Multiple: -23.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
21.9
24%
0.9
US
Amgen Inc
NASDAQ:AMGN
15.1
3%
5
US
Gilead Sciences Inc
NASDAQ:GILD
16.4
13%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.5
23%
0.7
AU
CSL Ltd
ASX:CSL
14.4
10%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
NL
argenx SE
XBRU:ARGX
38.9
56%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett