Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

SungEel HiTech Co Ltd
KOSDAQ:365340

Watchlist Manager
SungEel HiTech Co Ltd
KOSDAQ:365340
Watchlist
Price: 63 600 KRW -3.05% Market Closed
Market Cap: ₩778.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-49%
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
SungEel HiTech Co Ltd

Income Statement
SungEel HiTech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4 435
5 152
2 856
2 768
2 961
2 898
3 394
3 676
3 762
4 402
4 874
8 825
12 611
16 627
21 586
Revenue
242 007
N/A
316 052
+31%
345 464
+9%
269 896
-22%
299 888
+11%
289 360
-4%
275 812
-5%
247 368
-10%
199 492
-19%
172 461
-14%
145 256
-16%
136 215
-6%
135 920
0%
163 446
+20%
175 384
+7%
Gross Profit
Cost of Revenue
(189 651)
(240 564)
(259 404)
(201 282)
(225 182)
(222 853)
(230 677)
(224 976)
(202 774)
(200 965)
(178 402)
(173 316)
(176 763)
(205 798)
(219 715)
Gross Profit
52 356
N/A
75 488
+44%
86 060
+14%
68 613
-20%
74 705
+9%
66 507
-11%
45 135
-32%
22 392
-50%
(3 282)
N/A
(28 504)
-768%
(33 146)
-16%
(37 101)
-12%
(40 844)
-10%
(42 353)
-4%
(44 332)
-5%
Operating Income
Operating Expenses
(16 806)
(21 638)
(24 395)
(20 300)
(24 701)
(26 855)
(29 439)
(30 730)
(30 617)
(32 368)
(33 518)
(34 292)
(36 937)
(29 462)
(26 479)
Selling, General & Administrative
(14 160)
(18 439)
(20 639)
(17 124)
(20 877)
(22 220)
(24 027)
(25 636)
(24 755)
(26 437)
(27 658)
(28 904)
(27 017)
(23 992)
(20 858)
Research & Development
(1 034)
(1 182)
(1 178)
(684)
(785)
(924)
(958)
(1 032)
(1 002)
(1 003)
(966)
(1 156)
(1 089)
(1 024)
(1 055)
Depreciation & Amortization
(969)
(1 133)
(1 156)
(712)
(947)
(1 139)
(1 343)
(1 513)
(1 551)
(1 678)
(1 852)
(2 082)
(2 152)
(2 151)
(2 383)
Other Operating Expenses
(642)
(882)
(1 422)
(1 780)
(2 092)
(2 573)
(3 111)
(2 549)
(3 309)
(3 250)
(3 042)
(2 149)
(6 679)
(2 294)
(2 183)
Operating Income
35 550
N/A
53 850
+51%
61 666
+15%
48 313
-22%
50 004
+3%
39 651
-21%
15 696
-60%
(8 338)
N/A
(33 899)
-307%
(60 872)
-80%
(66 664)
-10%
(71 393)
-7%
(77 780)
-9%
(71 814)
+8%
(70 811)
+1%
Pre-Tax Income
Interest Income Expense
(38 663)
(39 748)
(21 648)
2 027
(1 224)
1 523
(3 355)
(3 380)
(3 377)
(5 938)
(7 550)
(13 416)
(16 422)
(27 804)
(25 989)
Non-Reccuring Items
0
0
0
0
0
0
0
(359)
0
0
0
(4 369)
0
(4 573)
(4 571)
Gain/Loss on Disposition of Assets
(638)
(967)
(943)
(1 426)
0
(710)
(806)
(608)
(564)
(566)
(672)
(317)
(359)
(1 535)
(3 250)
Total Other Income
(767)
(501)
(26)
646
(313)
860
1 105
1 032
1 599
1 623
1 008
1 138
2 003
270
1 188
Pre-Tax Income
(4 518)
N/A
12 634
N/A
39 048
+209%
49 560
+27%
48 467
-2%
41 324
-15%
12 640
-69%
(11 654)
N/A
(36 241)
-211%
(65 753)
-81%
(73 879)
-12%
(88 357)
-20%
(92 559)
-5%
(105 456)
-14%
(103 433)
+2%
Net Income
Tax Provision
(3 093)
(7 123)
(10 171)
(10 416)
(10 079)
(3 236)
640
36 888
42 313
38 032
37 880
(24 137)
(26 273)
(26 667)
(26 165)
Income from Continuing Operations
(7 611)
5 511
28 877
39 144
38 389
38 088
13 280
25 234
6 072
(27 722)
(36 000)
(112 494)
(118 832)
(132 123)
(129 598)
Income to Minority Interest
5
(10)
16
147
(989)
(1 160)
(1 236)
(437)
690
1 033
1 319
2 372
2 866
4 134
3 857
Net Income (Common)
(7 606)
N/A
5 501
N/A
28 894
+425%
39 291
+36%
37 400
-5%
36 928
-1%
12 044
-67%
24 797
+106%
6 762
-73%
(26 688)
N/A
(34 681)
-30%
(110 123)
-218%
(115 966)
-5%
(127 989)
-10%
(125 741)
+2%
EPS (Diluted)
-654.95
N/A
541.39
N/A
2 495.89
+361%
3 666.96
+47%
3 058.84
-17%
3 010.56
-2%
1 002.89
-67%
2 027.34
+102%
559.76
-72%
-2 201.56
N/A
-2 857.59
-30%
-9 085.7
-218%
-9 542.86
-5%
-10 507.7
-10%
-10 300.02
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.