Plateer Co Ltd
KOSDAQ:367000
Balance Sheet
Balance Sheet Decomposition
Plateer Co Ltd
Plateer Co Ltd
Balance Sheet
Plateer Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
3 701
|
5 295
|
3
|
0
|
3 989
|
978
|
|
| Cash |
14
|
0
|
3
|
0
|
3 989
|
978
|
|
| Cash Equivalents |
3 688
|
5 295
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2 599
|
4 708
|
24 136
|
6 911
|
15 104
|
11 357
|
|
| Total Receivables |
4 436
|
5 157
|
9 017
|
12 138
|
7 081
|
8 985
|
|
| Accounts Receivables |
4 430
|
5 131
|
8 912
|
11 844
|
6 882
|
8 844
|
|
| Other Receivables |
6
|
26
|
105
|
295
|
199
|
141
|
|
| Other Current Assets |
438
|
810
|
1 233
|
1 289
|
1 934
|
2 932
|
|
| Total Current Assets |
11 174
|
15 971
|
40 997
|
35 559
|
28 107
|
24 252
|
|
| PP&E Net |
3 747
|
2 100
|
1 742
|
1 524
|
3 375
|
2 897
|
|
| PP&E Gross |
3 747
|
2 100
|
1 742
|
1 524
|
3 375
|
2 897
|
|
| Accumulated Depreciation |
1 082
|
1 443
|
2 103
|
2 668
|
3 644
|
4 335
|
|
| Intangible Assets |
813
|
1 049
|
1 382
|
8 635
|
11 766
|
11 973
|
|
| Goodwill |
3 236
|
3 236
|
3 236
|
3 236
|
3 236
|
3 236
|
|
| Note Receivable |
0
|
0
|
1 596
|
1 635
|
1 380
|
1 612
|
|
| Long-Term Investments |
1 160
|
4 702
|
2 500
|
4 916
|
2 847
|
3 926
|
|
| Other Long-Term Assets |
564
|
613
|
772
|
1 007
|
2 901
|
3 607
|
|
| Other Assets |
3 236
|
3 236
|
3 236
|
3 236
|
3 236
|
3 236
|
|
| Total Assets |
20 695
N/A
|
27 670
+34%
|
52 225
+89%
|
56 511
+8%
|
53 612
-5%
|
51 504
-4%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
7
|
270
|
0
|
0
|
0
|
|
| Accrued Liabilities |
733
|
757
|
1 384
|
1 549
|
1 849
|
2 083
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1 000
|
2 000
|
|
| Current Portion of Long-Term Debt |
1 427
|
1 483
|
364
|
431
|
473
|
504
|
|
| Other Current Liabilities |
3 645
|
4 449
|
5 592
|
6 482
|
6 650
|
9 153
|
|
| Total Current Liabilities |
5 805
|
6 696
|
7 610
|
8 462
|
9 972
|
13 740
|
|
| Long-Term Debt |
9 323
|
11 976
|
490
|
304
|
437
|
106
|
|
| Other Liabilities |
436
|
568
|
616
|
626
|
819
|
774
|
|
| Total Liabilities |
15 564
N/A
|
19 241
+24%
|
8 716
-55%
|
9 393
+8%
|
11 228
+20%
|
14 621
+30%
|
|
| Equity | |||||||
| Common Stock |
100
|
2 048
|
4 135
|
4 135
|
4 184
|
4 194
|
|
| Retained Earnings |
5 031
|
7 715
|
11 889
|
15 854
|
12 618
|
6 978
|
|
| Additional Paid In Capital |
0
|
339
|
28 075
|
28 075
|
28 916
|
29 156
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2 990
|
2 990
|
|
| Other Equity |
0
|
994
|
590
|
946
|
343
|
454
|
|
| Total Equity |
5 131
N/A
|
8 430
+64%
|
43 509
+416%
|
47 118
+8%
|
42 384
-10%
|
36 884
-13%
|
|
| Total Liabilities & Equity |
20 695
N/A
|
27 670
+34%
|
52 225
+89%
|
56 511
+8%
|
53 612
-5%
|
51 504
-4%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
|