DCF Value

The DCF Value for OSP Co Ltd (368970) under the Base Case is 1 194.38 KRW. Compared with the current market price of 2 115 KRW, the stock appears Overvalued by 44% .

Key assumptions
DCF Value
Base Case
₩1 194.38
Overvaluation 44%
DCF Value
Price ₩2 115
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time