P

Picogram Co Ltd
KOSDAQ:376180

Watchlist Manager
Picogram Co Ltd
KOSDAQ:376180
Watchlist
Price: 2 825 KRW 0.71% Market Closed
Market Cap: ₩52.4B

Income Statement

Earnings Waterfall
Picogram Co Ltd

Income Statement
Picogram Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2021 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
501
0
0
0
567
142
0
0
1 356
537
0
0
2 217
0
0
0
Revenue
37 493
N/A
37 841
+1%
26 432
-30%
39 916
+51%
41 928
+5%
49 679
+18%
29 216
-41%
29 704
+2%
27 376
-8%
27 192
-1%
27 709
+2%
28 574
+3%
30 388
+6%
29 623
-3%
32 144
+9%
33 091
+3%
34 452
+4%
33 934
-2%
Gross Profit
Cost of Revenue
(25 235)
(25 238)
(17 601)
(26 216)
(27 899)
(32 860)
(19 359)
(19 737)
(17 909)
(17 738)
(17 675)
(18 018)
(18 731)
(18 421)
(19 766)
(20 135)
(21 195)
(20 724)
Gross Profit
12 258
N/A
12 603
+3%
8 831
-30%
13 700
+55%
14 029
+2%
16 819
+20%
9 856
-41%
9 967
+1%
9 467
-5%
9 454
0%
10 034
+6%
10 556
+5%
11 657
+10%
11 202
-4%
12 378
+10%
12 956
+5%
13 257
+2%
13 210
0%
Operating Income
Operating Expenses
(7 174)
(7 173)
(5 537)
(8 300)
(8 680)
(10 450)
(6 326)
(7 076)
(7 661)
(8 149)
(8 466)
(8 856)
(8 819)
(8 848)
(9 500)
(10 343)
(11 422)
(11 761)
Selling, General & Administrative
(7 221)
(7 227)
(5 287)
(7 916)
(8 267)
(9 965)
(6 064)
(6 525)
(6 799)
(7 046)
(7 141)
(7 466)
(7 483)
(7 449)
(8 022)
(8 862)
(9 875)
(10 261)
Research & Development
0
0
0
0
0
0
0
(235)
(550)
(785)
(1 002)
(1 069)
(1 011)
(1 073)
(1 152)
(1 153)
(1 213)
(1 154)
Depreciation & Amortization
(415)
(409)
(250)
(363)
(392)
(464)
(262)
(316)
(311)
(318)
(323)
(322)
(325)
(327)
(326)
(328)
(333)
(345)
Other Operating Expenses
463
463
0
(21)
(21)
(21)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
5 084
N/A
5 430
+7%
3 293
-39%
5 400
+64%
5 349
-1%
6 370
+19%
3 531
-45%
2 891
-18%
1 807
-38%
1 305
-28%
1 567
+20%
1 699
+8%
2 838
+67%
2 354
-17%
2 878
+22%
2 613
-9%
1 836
-30%
1 449
-21%
Pre-Tax Income
Interest Income Expense
(331)
(637)
(512)
15
1 528
3 857
134
2 849
1 502
(1 131)
3 410
1 968
4 000
3 916
5 604
(228)
(2 497)
(2 393)
Non-Reccuring Items
0
0
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
36
0
0
0
(18)
0
0
0
5
0
0
0
9
0
0
0
Total Other Income
(1 351)
(581)
128
4
(1 179)
(3 106)
112
(2 500)
(545)
1 041
168
1 532
1 119
737
100
1 156
1 767
3 342
Pre-Tax Income
3 402
N/A
4 211
+24%
2 925
-31%
5 418
+85%
5 697
+5%
7 121
+25%
3 759
-47%
3 240
-14%
2 763
-15%
1 215
-56%
5 150
+324%
5 199
+1%
7 957
+53%
7 006
-12%
8 591
+23%
3 541
-59%
1 106
-69%
2 398
+117%
Net Income
Tax Provision
(626)
(755)
(413)
(834)
(909)
(909)
(388)
(291)
(164)
(252)
(587)
(473)
(1 188)
(1 100)
(1 464)
(1 464)
(18)
(18)
Income from Continuing Operations
2 776
3 456
2 512
4 585
4 788
6 212
3 371
2 949
2 599
964
4 563
4 726
6 770
5 907
7 127
2 077
1 088
2 380
Income to Minority Interest
73
57
21
26
21
21
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 849
N/A
3 513
+23%
2 532
-28%
4 611
+82%
4 809
+4%
6 233
+30%
3 205
-49%
2 949
-8%
2 452
-17%
816
-67%
4 455
+446%
4 606
+3%
6 797
+48%
5 934
-13%
7 127
+20%
2 077
-71%
1 088
-48%
2 380
+119%
EPS (Diluted)
960.38
N/A
197.34
-79%
195.38
-1%
256.26
+31%
263.45
+3%
342.03
+30%
176.41
-48%
161.84
-8%
133.82
-17%
44.53
-67%
243.45
+447%
251.39
+3%
304.46
+21%
322.58
+6%
387.92
+20%
112.91
-71%
59.06
-48%
128.23
+117%