Cu Tech Corp banner
C

Cu Tech Corp
KOSDAQ:376290

Watchlist Manager
Cu Tech Corp
KOSDAQ:376290
Watchlist
Price: 2 890 KRW -0.17% Market Closed
Market Cap: ₩51B

Income Statement

Earnings Waterfall
Cu Tech Corp

Income Statement
Cu Tech Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
311
468
535
514
575
630
764
822
781
734
701
674
669
671
670
0
0
0
Revenue
229 092
N/A
300 085
+31%
263 845
-12%
252 290
-4%
244 327
-3%
216 172
-12%
216 441
+0%
201 069
-7%
173 474
-14%
172 998
0%
172 929
0%
212 761
+23%
245 985
+16%
273 649
+11%
284 171
+4%
262 842
-8%
251 116
-4%
229 495
-9%
Gross Profit
Cost of Revenue
(203 307)
(266 546)
(234 129)
(226 706)
(221 953)
(199 208)
(202 655)
(187 832)
(164 237)
(163 064)
(162 079)
(197 872)
(226 586)
(252 516)
(262 967)
(245 129)
(235 824)
(214 805)
Gross Profit
25 785
N/A
33 538
+30%
29 716
-11%
25 584
-14%
22 374
-13%
16 963
-24%
13 786
-19%
13 237
-4%
9 238
-30%
9 934
+8%
10 850
+9%
14 889
+37%
19 400
+30%
21 133
+9%
21 205
+0%
17 713
-16%
15 291
-14%
14 690
-4%
Operating Income
Operating Expenses
(9 030)
(11 633)
(9 820)
(9 659)
(9 663)
(9 367)
(9 182)
(9 223)
(8 847)
(8 367)
(8 679)
(8 927)
(9 184)
(9 966)
(9 711)
(9 374)
(9 139)
(8 613)
Selling, General & Administrative
(8 329)
(10 630)
(9 395)
(9 171)
(8 850)
(8 489)
(8 036)
(7 877)
(7 596)
(7 197)
(7 384)
(7 615)
(7 878)
(8 633)
(8 493)
(8 205)
(8 007)
(7 600)
Research & Development
0
0
0
0
(158)
(289)
(402)
(498)
(440)
(400)
(370)
(384)
(387)
(419)
(412)
(372)
(340)
(222)
Depreciation & Amortization
(659)
(960)
(420)
(482)
(650)
(584)
(739)
(842)
(805)
(765)
(919)
(921)
(913)
(908)
(799)
(791)
(785)
(784)
Other Operating Expenses
(42)
(43)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
Operating Income
16 755
N/A
21 905
+31%
19 896
-9%
15 925
-20%
12 712
-20%
7 596
-40%
4 603
-39%
4 014
-13%
391
-90%
1 567
+301%
2 172
+39%
5 962
+175%
10 216
+71%
11 167
+9%
11 494
+3%
8 339
-27%
6 152
-26%
6 077
-1%
Pre-Tax Income
Interest Income Expense
(2 719)
(1 866)
326
(382)
3 462
6 358
2 600
3 003
1 936
(622)
2 435
3 813
3 984
931
7 970
6 147
1 141
4 735
Non-Reccuring Items
0
0
0
0
(6)
(10)
(837)
(841)
(841)
(845)
(950)
(954)
(950)
(946)
(700)
(700)
(700)
(700)
Gain/Loss on Disposition of Assets
34
55
55
22
13
20
10
18
27
2
3
6
(1)
(4)
(11)
(6)
(18)
(26)
Total Other Income
170
183
44
106
419
463
306
253
(53)
(193)
4
6
7
156
196
190
200
197
Pre-Tax Income
14 240
N/A
20 277
+42%
20 321
+0%
15 671
-23%
16 599
+6%
14 426
-13%
6 682
-54%
6 447
-4%
1 460
-77%
(91)
N/A
3 663
N/A
8 833
+141%
13 256
+50%
11 303
-15%
18 948
+68%
13 969
-26%
6 775
-51%
10 283
+52%
Net Income
Tax Provision
(3 426)
(4 723)
(5 015)
(4 203)
(4 244)
(3 429)
(2 865)
(2 868)
(1 165)
(2 438)
(2 745)
(3 556)
(4 759)
(3 780)
(5 380)
(4 867)
(3 632)
(3 861)
Income from Continuing Operations
10 814
15 554
15 306
11 468
12 355
10 997
3 817
3 579
295
(2 529)
919
5 277
8 498
7 523
13 568
9 101
3 143
6 422
Net Income (Common)
10 814
N/A
15 554
+44%
15 306
-2%
11 468
-25%
12 355
+8%
10 997
-11%
3 817
-65%
3 579
-6%
295
-92%
(2 529)
N/A
919
N/A
5 277
+474%
8 498
+61%
7 523
-11%
13 568
+80%
9 101
-33%
3 143
-65%
6 422
+104%
EPS (Diluted)
612.43
N/A
1 111.02
+81%
1 026
-8%
649.46
-37%
699.7
+8%
622.81
-11%
216.16
-65%
202.66
-6%
16.71
-92%
-143.22
N/A
52.03
N/A
298.23
+473%
481.24
+61%
426.05
-11%
768.4
+80%
469.59
-39%
177.98
-62%
363.69
+104%