DCF Value

The DCF Value for Noul Co Ltd (376930) under the Base Case is -12 447.64 KRW. Compared with the current market price of 1 670 KRW, the stock appears Overvalued by 100% .

Key assumptions
DCF Value
Base Case
₩-12 447.64
Overvaluation 100%
DCF Value
Price ₩1 670
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time