DCF Value

The DCF Value for Wanted Lab Inc (376980) under the Base Case is 4 675.91 KRW. Compared with the current market price of 2 735 KRW, the stock appears Undervalued by 42% .

Key assumptions
DCF Value
Base Case
₩4 675.91
Undervaluation 42%
DCF Value
Price ₩2 735
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time