PhilEnergy Co Ltd
KOSDAQ:378340
Balance Sheet
Balance Sheet Decomposition
PhilEnergy Co Ltd
PhilEnergy Co Ltd
Balance Sheet
PhilEnergy Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
8 499
|
110 804
|
75 190
|
|
| Cash |
0
|
2
|
11
|
|
| Cash Equivalents |
8 499
|
110 802
|
75 179
|
|
| Short-Term Investments |
0
|
0
|
0
|
|
| Total Receivables |
42 616
|
5 077
|
34 107
|
|
| Accounts Receivables |
42 541
|
4 645
|
34 107
|
|
| Other Receivables |
74
|
432
|
0
|
|
| Inventory |
66 215
|
72 832
|
32 066
|
|
| Other Current Assets |
2 759
|
7 447
|
4 010
|
|
| Total Current Assets |
120 089
|
196 161
|
145 374
|
|
| PP&E Net |
14 926
|
42 266
|
54 433
|
|
| PP&E Gross |
14 926
|
42 266
|
54 433
|
|
| Accumulated Depreciation |
630
|
984
|
2 910
|
|
| Intangible Assets |
476
|
3 483
|
3 617
|
|
| Goodwill |
0
|
1 675
|
1 675
|
|
| Note Receivable |
554
|
395
|
194
|
|
| Long-Term Investments |
0
|
6
|
15
|
|
| Other Long-Term Assets |
4 150
|
5 864
|
6 749
|
|
| Other Assets |
0
|
1 675
|
1 675
|
|
| Total Assets |
140 195
N/A
|
249 850
+78%
|
212 055
-15%
|
|
| Liabilities | ||||
| Accounts Payable |
18 635
|
44 315
|
239
|
|
| Accrued Liabilities |
376
|
3 256
|
4 350
|
|
| Short-Term Debt |
28 000
|
13 100
|
13 000
|
|
| Current Portion of Long-Term Debt |
585
|
1 845
|
4 093
|
|
| Other Current Liabilities |
31 471
|
48 093
|
39 179
|
|
| Total Current Liabilities |
79 067
|
110 609
|
60 862
|
|
| Long-Term Debt |
24 800
|
10 456
|
7 919
|
|
| Minority Interest |
0
|
825
|
132
|
|
| Other Liabilities |
11 777
|
172
|
325
|
|
| Total Liabilities |
115 644
N/A
|
122 063
+6%
|
69 237
-43%
|
|
| Equity | ||||
| Common Stock |
3 750
|
10 604
|
10 643
|
|
| Retained Earnings |
6 242
|
175
|
13 885
|
|
| Additional Paid In Capital |
14 080
|
115 632
|
116 069
|
|
| Other Equity |
480
|
1 726
|
2 221
|
|
| Total Equity |
24 551
N/A
|
127 787
+420%
|
142 818
+12%
|
|
| Total Liabilities & Equity |
140 195
N/A
|
249 850
+78%
|
212 055
-15%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
9
|
21
|
21
|
|