Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
G

GI Tech Co Ltd
KOSDAQ:382480

Watchlist Manager
GI Tech Co Ltd
KOSDAQ:382480
Watchlist
Price: 2 310 KRW 1.99%
Market Cap: ₩90.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-5%
5Y
-
10Y
-
Operating Income
+
3Y
-85%
5Y
-
10Y
-
Net Income
+
3Y
-76%
5Y
-
10Y
-

Earnings Waterfall
GI Tech Co Ltd

Income Statement
GI Tech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
97
213
58
62
0
9
9
7
11
15
16
14
60
104
0
0
120
Revenue
21 613
N/A
23 335
+8%
19 544
-16%
28 321
+45%
31 519
+11%
39 166
+24%
39 647
+1%
39 100
-1%
32 458
-17%
32 637
+1%
36 622
+12%
38 119
+4%
42 167
+11%
39 521
-6%
37 766
-4%
35 504
-6%
37 859
+7%
37 310
-1%
Gross Profit
Cost of Revenue
(10 178)
(11 328)
(9 171)
(15 313)
(18 980)
(23 004)
(24 732)
(24 140)
(20 190)
(20 567)
(24 257)
(25 838)
(29 136)
(27 599)
(24 716)
(22 559)
(23 177)
(24 154)
Gross Profit
11 435
N/A
12 007
+5%
10 372
-14%
13 008
+25%
12 539
-4%
16 162
+29%
14 915
-8%
14 960
+0%
12 268
-18%
12 070
-2%
12 365
+2%
12 282
-1%
13 031
+6%
11 922
-9%
13 050
+9%
12 945
-1%
14 683
+13%
13 156
-10%
Operating Income
Operating Expenses
(6 882)
(8 376)
(6 119)
(9 176)
(8 447)
(8 803)
(7 989)
(7 937)
(7 802)
(7 901)
(7 865)
(8 368)
(8 539)
(9 097)
(10 007)
(11 264)
(11 744)
(12 046)
Selling, General & Administrative
(5 761)
(6 985)
(5 059)
(7 566)
(7 044)
(7 367)
(6 527)
(6 394)
(6 157)
(6 223)
(6 268)
(6 730)
(6 940)
(7 305)
(7 972)
(8 812)
(8 996)
(9 138)
Research & Development
(560)
(705)
(632)
(933)
(820)
(838)
(935)
(1 018)
(1 121)
(1 154)
(1 044)
(1 065)
(1 006)
(1 110)
(1 221)
(1 483)
(1 642)
(1 739)
Depreciation & Amortization
(562)
(686)
(428)
(677)
(582)
(598)
(526)
(525)
(523)
(524)
(553)
(574)
(594)
(682)
(814)
(970)
(1 106)
(1 169)
Operating Income
4 552
N/A
3 631
-20%
4 253
+17%
3 832
-10%
4 092
+7%
7 358
+80%
6 926
-6%
7 023
+1%
4 466
-36%
4 168
-7%
4 500
+8%
3 913
-13%
4 492
+15%
2 826
-37%
3 043
+8%
1 680
-45%
2 939
+75%
1 111
-62%
Pre-Tax Income
Interest Income Expense
(357)
(389)
314
502
973
2 693
183
1 072
945
62
1 794
2 112
2 633
1 158
4 162
2 872
(157)
1 982
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
3
65
65
65
63
(151)
0
0
(16)
135
87
157
36
141
190
0
Total Other Income
494
539
147
226
160
128
140
131
61
96
236
229
155
151
162
192
211
321
Pre-Tax Income
4 690
N/A
3 781
-19%
4 717
+25%
4 626
-2%
5 290
+14%
10 245
+94%
7 312
-29%
8 075
+10%
5 472
-32%
4 326
-21%
6 514
+51%
6 390
-2%
7 368
+15%
4 292
-42%
7 403
+72%
4 885
-34%
3 183
-35%
3 413
+7%
Net Income
Tax Provision
(580)
(580)
(430)
(460)
(755)
(1 495)
(866)
(928)
(3)
336
699
720
114
700
(1 242)
(900)
(833)
(994)
Income from Continuing Operations
4 110
3 201
4 287
4 165
4 535
8 750
6 446
7 148
5 469
4 663
7 213
7 110
7 481
4 992
6 162
3 985
2 350
2 419
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(170)
(294)
(197)
(197)
(27)
Net Income (Common)
4 110
N/A
3 201
-22%
4 287
+34%
4 165
-3%
4 535
+9%
8 750
+93%
6 446
-26%
6 930
+8%
5 036
-27%
3 800
-25%
5 902
+55%
5 750
-3%
6 131
+7%
4 006
-35%
5 255
+31%
3 480
-34%
2 084
-40%
2 143
+3%
EPS (Diluted)
104.44
N/A
110.38
+6%
136.43
+24%
105.14
-23%
116.86
+11%
225.03
+93%
165.36
-27%
178.03
+8%
129.18
-27%
97.45
-25%
151.62
+56%
147.43
-3%
156.93
+6%
102.53
-35%
134.58
+31%
89.08
-34%
54.36
-39%
56.07
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.