Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
O

OneJoon Co Ltd
KOSDAQ:382840

Watchlist Manager
OneJoon Co Ltd
KOSDAQ:382840
Watchlist
Price: 9 550 KRW -2.15% Market Closed
Market Cap: ₩145.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+100%
5Y
-
10Y
-
Investing Cash Flow
+
3Y
+81%
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-95%
5Y
-
10Y
-

Cash Flow Statement
OneJoon Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
2 190
6 709
13 363
11 887
19 493
15 181
11 386
4 359
(2 482)
5 590
5 126
20 128
22 938
3 739
2 126
(7 359)
(10 086)
Depreciation & Amortization
2 734
518
658
583
703
842
1 031
1 450
1 941
2 420
2 867
3 058
3 103
3 115
3 007
2 770
2 244
Other Non-Cash Items
(3 446)
1 876
2 519
(3 448)
(7 059)
(3 669)
(3 127)
(269)
2 591
275
3 887
6 566
7 867
11 386
8 650
15 992
15 475
Cash Taxes Paid
2 751
1 386
1 858
1 819
2 886
2 976
3 073
3 011
1 097
535
84
(428)
572
607
1 538
2 611
6 506
Cash Interest Paid
480
351
372
251
246
205
186
198
215
258
336
424
494
536
551
550
591
Change in Working Capital
1 852
(17 462)
(23 372)
6 208
(16 100)
(21 410)
(26 611)
(35 900)
(8 737)
2 107
5 523
(12 686)
(9 666)
(19 526)
(3 871)
(9 697)
(7 641)
Cash from Operating Activities
3 332
N/A
(8 358)
N/A
(6 832)
+18%
15 230
N/A
(2 962)
N/A
(9 056)
-206%
(17 321)
-91%
(30 360)
-75%
(6 687)
+78%
10 392
N/A
17 403
+67%
17 066
-2%
24 241
+42%
(1 287)
N/A
9 912
N/A
1 707
-83%
(8)
N/A
Investing Cash Flow
Capital Expenditures
(3 539)
(244)
(300)
(282)
(265)
(2 064)
(2 598)
(2 665)
(2 681)
(1 123)
(534)
(350)
(330)
(90)
(100)
(202)
(200)
Other Items
(18 420)
(42 626)
(42 545)
(37 318)
(42 458)
16 370
14 094
7 096
13 301
(3 423)
(12 728)
(33 200)
(34 463)
(1 799)
(24 915)
4 251
(7 744)
Cash from Investing Activities
(21 959)
N/A
(42 870)
-95%
(42 844)
+0%
(37 600)
+12%
(42 723)
-14%
14 305
N/A
11 496
-20%
4 432
-61%
10 619
+140%
(4 546)
N/A
(13 262)
-192%
(33 550)
-153%
(34 793)
-4%
(1 889)
+95%
(25 015)
-1 224%
4 049
N/A
(7 944)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
63 636
0
0
0
0
(1 978)
3 857
2 591
2 591
4 569
(1 265)
0
0
0
0
0
Net Issuance of Debt
0
(10 000)
(10 000)
(10 019)
(10 114)
(251)
(426)
(1 009)
(1 758)
6 535
5 864
5 614
5 604
(3 403)
(3 059)
2 176
5 700
Cash Paid for Dividends
0
0
0
0
0
0
0
(3 012)
(3 012)
(3 012)
0
(3 038)
(3 038)
(3 038)
0
(3 038)
(3 038)
Other
0
0
0
0
(37)
(37)
0
(40)
(2)
(2)
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
53 636
N/A
53 636
N/A
53 617
0%
53 485
0%
(288)
N/A
(2 441)
-746%
(204)
+92%
(2 181)
-970%
6 112
N/A
7 419
+21%
1 311
-82%
2 567
+96%
(6 441)
N/A
(6 097)
+5%
(862)
+86%
2 663
N/A
Change in Cash
Effect of Foreign Exchange Rates
179
153
197
284
9
(521)
(60)
(712)
(520)
(165)
(356)
(55)
(584)
256
(58)
137
693
Net Change in Cash
5 553
N/A
2 561
-54%
4 157
+62%
31 531
+658%
7 809
-75%
4 440
-43%
(8 327)
N/A
(26 844)
-222%
1 230
N/A
11 793
+859%
11 204
-5%
(15 227)
N/A
(8 569)
+44%
(9 360)
-9%
(21 257)
-127%
5 031
N/A
(4 596)
N/A
Free Cash Flow
Free Cash Flow
(207)
N/A
(8 603)
-4 051%
(7 131)
+17%
14 948
N/A
(3 227)
N/A
(11 120)
-245%
(19 919)
-79%
(33 025)
-66%
(9 369)
+72%
9 270
N/A
16 869
+82%
16 716
-1%
23 911
+43%
(1 376)
N/A
9 812
N/A
1 505
-85%
(207)
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.