CoreLine Soft Co Ltd
KOSDAQ:384470
Balance Sheet
Balance Sheet Decomposition
CoreLine Soft Co Ltd
CoreLine Soft Co Ltd
Balance Sheet
CoreLine Soft Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
8 022
|
12 014
|
2 473
|
1 608
|
1 801
|
|
| Cash |
0
|
0
|
0
|
1 608
|
1 801
|
|
| Cash Equivalents |
8 022
|
12 014
|
2 473
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
11 760
|
11 633
|
|
| Total Receivables |
674
|
448
|
958
|
884
|
1 595
|
|
| Accounts Receivables |
530
|
434
|
945
|
852
|
1 138
|
|
| Other Receivables |
144
|
14
|
13
|
32
|
457
|
|
| Other Current Assets |
58
|
328
|
142
|
460
|
200
|
|
| Total Current Assets |
8 754
|
12 790
|
3 573
|
14 712
|
15 230
|
|
| PP&E Net |
1 300
|
1 526
|
1 499
|
855
|
2 419
|
|
| PP&E Gross |
1 300
|
1 526
|
1 499
|
855
|
2 419
|
|
| Accumulated Depreciation |
1 181
|
1 694
|
2 264
|
2 507
|
1 648
|
|
| Intangible Assets |
42
|
56
|
123
|
139
|
175
|
|
| Note Receivable |
0
|
36
|
39
|
86
|
41
|
|
| Long-Term Investments |
142
|
165
|
77
|
62
|
6 616
|
|
| Other Long-Term Assets |
223
|
186
|
290
|
8
|
184
|
|
| Total Assets |
10 461
N/A
|
14 758
+41%
|
5 600
-62%
|
15 862
+183%
|
24 665
+55%
|
|
| Liabilities | ||||||
| Accounts Payable |
26
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
312
|
358
|
408
|
473
|
758
|
|
| Short-Term Debt |
294
|
294
|
294
|
294
|
0
|
|
| Current Portion of Long-Term Debt |
576
|
442
|
534
|
452
|
400
|
|
| Other Current Liabilities |
1 484
|
1 183
|
1 285
|
1 274
|
1 492
|
|
| Total Current Liabilities |
2 693
|
2 277
|
2 520
|
2 493
|
2 650
|
|
| Long-Term Debt |
734
|
618
|
456
|
1 136
|
12 231
|
|
| Other Liabilities |
1 306
|
71
|
449
|
523
|
6 120
|
|
| Total Liabilities |
4 733
N/A
|
2 966
-37%
|
3 425
+15%
|
4 152
+21%
|
21 001
+406%
|
|
| Equity | ||||||
| Common Stock |
1 403
|
1 629
|
4 886
|
6 187
|
6 416
|
|
| Retained Earnings |
13 459
|
20 983
|
31 196
|
45 488
|
59 626
|
|
| Additional Paid In Capital |
17 440
|
30 408
|
27 134
|
49 877
|
55 152
|
|
| Unrealized Security Profit/Loss |
7
|
1
|
1
|
3
|
10
|
|
| Treasury Stock |
0
|
0
|
0
|
13
|
13
|
|
| Other Equity |
350
|
738
|
1 349
|
1 144
|
1 726
|
|
| Total Equity |
5 728
N/A
|
11 792
+106%
|
2 175
-82%
|
11 710
+438%
|
3 664
-69%
|
|
| Total Liabilities & Equity |
10 461
N/A
|
14 758
+41%
|
5 600
-62%
|
15 862
+183%
|
24 665
+55%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
12
|
12
|
12
|
13
|
14
|
|