G
Geninus Inc
KOSDAQ:389030
Geninus Inc
KOSDAQ:389030
Price:
4 705
KRW
-3.59%
Market Closed
Market Cap:
₩156.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Geninus Inc
KOSDAQ:389030
|
KR |
|
Nexen Tire Corp
KRX:002350
|
KR |
|
E
|
Eiffage SA
OTC:EFGSY
|
FR |
|
Toba Pulp Lestari Tbk PT
IDX:INRU
|
ID |
|
Zbom Home Collection Co Ltd
SSE:603801
|
CN |
|
A
|
Altea Green Power SpA
MIL:AGP
|
IT |
|
A
|
American Atomics Inc
OTC:GNEMF
|
CA |
|
Blusky AI Inc
OTC:IMIID
|
US |
|
Beijing Telesound Electronics Co Ltd
SZSE:003004
|
CN |
|
S
|
San Miguel Corp
OTC:SMGBF
|
PH |
|
F
|
Farmacosmo SpA
MIL:COSMO
|
IT |
|
Oceanpal Inc
NASDAQ:SVRN
|
GR |
|
KISCO Corp
KRX:104700
|
KR |
|
O
|
O.B.System Inc
TSE:5576
|
JP |
|
Hemogenyx Pharmaceuticals PLC
LSE:HEMO
|
UK |
|
Green Envirotech Holdings Corp
OTC:GETH
|
US |
|
C
|
Corner Growth Acquisition Corp 2
NASDAQ:TRON
|
US |
|
Democrasoft Inc
OTC:DEMO
|
US |
Income Statement
Earnings Waterfall
Geninus Inc
Geninus Inc
Income Statement
Geninus Inc
Geninus Inc
Currency: KRW
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
1 034
|
1 059
|
1 089
|
1 067
|
60
|
36
|
8
|
8
|
9
|
17
|
47
|
81
|
116
|
145
|
154
|
171
|
250
|
438
|
|
| Revenue |
5 840
N/A
|
8 515
+46%
|
8 134
-4%
|
7 036
-14%
|
7 415
+5%
|
10 756
+45%
|
10 083
-6%
|
10 995
+9%
|
11 475
+4%
|
6 923
-40%
|
6 967
+1%
|
6 831
-2%
|
6 404
-6%
|
6 705
+5%
|
6 455
-4%
|
7 325
+13%
|
8 423
+15%
|
8 809
+5%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(3 285)
|
(5 317)
|
(7 109)
|
(6 116)
|
(6 623)
|
(9 077)
|
(9 234)
|
(10 404)
|
(10 489)
|
(7 454)
|
(6 884)
|
(6 850)
|
(6 991)
|
(7 151)
|
(6 374)
|
(6 981)
|
(8 078)
|
(8 602)
|
|
| Gross Profit |
2 556
N/A
|
3 198
+25%
|
1 026
-68%
|
919
-10%
|
793
-14%
|
1 680
+112%
|
849
-49%
|
591
-30%
|
986
+67%
|
(531)
N/A
|
83
N/A
|
(19)
N/A
|
(588)
-3 009%
|
(445)
+24%
|
81
N/A
|
344
+324%
|
345
+0%
|
207
-40%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(7 700)
|
(9 573)
|
(8 647)
|
(9 551)
|
(10 030)
|
(10 711)
|
(10 525)
|
(10 619)
|
(9 573)
|
(9 756)
|
(10 162)
|
(10 466)
|
(12 165)
|
(11 663)
|
(12 341)
|
(12 139)
|
(12 399)
|
(12 510)
|
|
| Selling, General & Administrative |
(3 436)
|
(5 309)
|
(4 070)
|
(5 191)
|
(5 000)
|
(4 521)
|
(4 748)
|
(4 834)
|
(5 385)
|
(5 853)
|
(7 289)
|
(8 163)
|
(9 040)
|
(9 370)
|
(9 079)
|
(8 521)
|
(8 412)
|
(7 676)
|
|
| Research & Development |
(4 110)
|
0
|
(4 306)
|
(4 105)
|
(4 730)
|
(5 772)
|
(5 327)
|
(5 313)
|
(3 708)
|
(3 375)
|
(2 203)
|
(1 495)
|
(2 177)
|
(1 729)
|
(2 194)
|
(2 443)
|
(2 653)
|
(3 032)
|
|
| Depreciation & Amortization |
(154)
|
0
|
(271)
|
(255)
|
(300)
|
(417)
|
(450)
|
(471)
|
(479)
|
(529)
|
(670)
|
(809)
|
(948)
|
(877)
|
(1 067)
|
(1 488)
|
(1 647)
|
(1 803)
|
|
| Other Operating Expenses |
0
|
(4 264)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
313
|
0
|
313
|
313
|
0
|
|
| Operating Income |
(5 144)
N/A
|
(6 375)
-24%
|
(7 621)
-20%
|
(8 632)
-13%
|
(9 238)
-7%
|
(9 031)
+2%
|
(9 676)
-7%
|
(10 027)
-4%
|
(8 587)
+14%
|
(10 287)
-20%
|
(10 079)
+2%
|
(10 485)
-4%
|
(12 753)
-22%
|
(12 108)
+5%
|
(12 260)
-1%
|
(11 795)
+4%
|
(12 054)
-2%
|
(12 303)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(7 027)
|
(7 044)
|
(1 500)
|
(1 461)
|
63
|
192
|
292
|
372
|
423
|
367
|
379
|
321
|
305
|
292
|
232
|
176
|
(356)
|
(522)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(24)
|
(24)
|
(24)
|
(17)
|
(27)
|
(30)
|
(30)
|
(30)
|
(2)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
(28)
|
(53)
|
(53)
|
(44)
|
(29)
|
(7)
|
(11)
|
(20)
|
(13 573)
|
(26)
|
(26)
|
|
| Total Other Income |
115
|
195
|
103
|
(34)
|
85
|
18
|
15
|
18
|
1
|
76
|
78
|
82
|
(168)
|
(211)
|
(196)
|
13 360
|
92
|
55
|
|
| Pre-Tax Income |
(12 056)
N/A
|
(13 224)
-10%
|
(9 019)
+32%
|
(10 128)
-12%
|
(9 091)
+10%
|
(8 823)
+3%
|
(9 385)
-6%
|
(9 690)
-3%
|
(8 240)
+15%
|
(9 922)
-20%
|
(9 684)
+2%
|
(10 139)
-5%
|
(12 653)
-25%
|
(12 068)
+5%
|
(12 273)
-2%
|
(11 835)
+4%
|
(12 344)
-4%
|
(12 797)
-4%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(12 056)
|
(13 224)
|
(9 019)
|
(10 128)
|
(9 091)
|
(8 823)
|
(9 385)
|
(9 690)
|
(8 240)
|
(9 922)
|
(9 684)
|
(10 139)
|
(12 653)
|
(12 068)
|
(12 273)
|
(11 835)
|
(12 344)
|
(12 797)
|
|
| Net Income (Common) |
(12 056)
N/A
|
(13 224)
-10%
|
(9 019)
+32%
|
(10 128)
-12%
|
(9 091)
+10%
|
(8 823)
+3%
|
(9 385)
-6%
|
(9 690)
-3%
|
(8 240)
+15%
|
(9 922)
-20%
|
(9 684)
+2%
|
(10 139)
-5%
|
(12 653)
-25%
|
(12 068)
+5%
|
(12 273)
-2%
|
(11 835)
+4%
|
(12 344)
-4%
|
(12 797)
-4%
|
|
| EPS (Diluted) |
-369.72
N/A
|
-405.55
-10%
|
-276.59
+32%
|
-310.61
-12%
|
-277.55
+11%
|
-270.56
+3%
|
-287.81
-6%
|
-297.15
-3%
|
-251.69
+15%
|
-300.45
-19%
|
-293.98
+2%
|
-304.65
-4%
|
-381.42
-25%
|
-362.62
+5%
|
-368.25
-2%
|
-354.85
+4%
|
-371.13
-5%
|
-383.68
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
