NextBioMedical Co Ltd
KOSDAQ:389650
Balance Sheet
Balance Sheet Decomposition
NextBioMedical Co Ltd
NextBioMedical Co Ltd
Balance Sheet
NextBioMedical Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
3 014
|
3 902
|
4 950
|
|
| Cash |
0
|
0
|
0
|
|
| Cash Equivalents |
3 013
|
3 902
|
4 950
|
|
| Short-Term Investments |
11 783
|
10 388
|
36 658
|
|
| Total Receivables |
505
|
1 216
|
2 244
|
|
| Accounts Receivables |
389
|
1 026
|
2 088
|
|
| Other Receivables |
116
|
190
|
156
|
|
| Inventory |
1 940
|
2 169
|
2 581
|
|
| Other Current Assets |
279
|
293
|
454
|
|
| Total Current Assets |
17 521
|
17 968
|
46 888
|
|
| PP&E Net |
11 735
|
11 428
|
11 270
|
|
| PP&E Gross |
11 735
|
11 428
|
11 270
|
|
| Accumulated Depreciation |
1 171
|
1 511
|
1 777
|
|
| Intangible Assets |
222
|
218
|
344
|
|
| Note Receivable |
0
|
0
|
0
|
|
| Long-Term Investments |
2 637
|
0
|
0
|
|
| Other Long-Term Assets |
21
|
29
|
343
|
|
| Total Assets |
32 136
N/A
|
29 643
-8%
|
58 844
+99%
|
|
| Liabilities | ||||
| Accounts Payable |
45
|
58
|
13
|
|
| Accrued Liabilities |
107
|
121
|
126
|
|
| Short-Term Debt |
5 600
|
5 600
|
5 600
|
|
| Current Portion of Long-Term Debt |
24 763
|
27 292
|
4 565
|
|
| Other Current Liabilities |
453
|
714
|
1 579
|
|
| Total Current Liabilities |
30 968
|
33 786
|
11 884
|
|
| Long-Term Debt |
582
|
980
|
784
|
|
| Minority Interest |
0
|
0
|
0
|
|
| Other Liabilities |
840
|
778
|
985
|
|
| Total Liabilities |
32 390
N/A
|
35 544
+10%
|
13 653
-62%
|
|
| Equity | ||||
| Common Stock |
3 110
|
3 174
|
4 043
|
|
| Retained Earnings |
65 367
|
72 984
|
70 181
|
|
| Additional Paid In Capital |
60 679
|
61 632
|
107 234
|
|
| Other Equity |
1 324
|
2 277
|
4 095
|
|
| Total Equity |
254
N/A
|
5 901
-2 225%
|
45 191
N/A
|
|
| Total Liabilities & Equity |
32 136
N/A
|
29 643
-8%
|
58 844
+99%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
8
|
8
|
8
|
|