Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
W-Scope Chungju Plant Co Ltd banner
W

W-Scope Chungju Plant Co Ltd
KOSDAQ:393890

Watchlist Manager
W-Scope Chungju Plant Co Ltd
KOSDAQ:393890
Watchlist
Price: 9 040 KRW 0.11%
Market Cap: ₩305.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-66%
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
W-Scope Chungju Plant Co Ltd

Income Statement
W-Scope Chungju Plant Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
9 165
5 312
5 961
3 785
672
2 078
1 864
1 363
1 766
1 617
1 498
1 827
5 490
10 510
0
0
Revenue
185 499
N/A
294 112
+59%
283 432
-4%
293 716
+4%
257 451
-12%
277 772
+8%
291 101
+5%
288 624
-1%
304 986
+6%
352 327
+16%
392 906
+12%
396 725
+1%
322 073
-19%
215 976
-33%
137 578
-36%
101 194
-26%
Gross Profit
Cost of Revenue
(135 226)
(224 100)
(215 833)
(219 436)
(189 025)
(196 006)
(206 850)
(212 129)
(246 265)
(307 399)
(360 167)
(387 953)
(354 414)
(278 199)
(231 541)
(212 068)
Gross Profit
50 273
N/A
70 012
+39%
67 599
-3%
74 280
+10%
68 427
-8%
81 766
+19%
84 251
+3%
76 495
-9%
58 721
-23%
44 927
-23%
32 739
-27%
8 772
-73%
(32 341)
N/A
(62 222)
-92%
(93 963)
-51%
(110 874)
-18%
Operating Income
Operating Expenses
(9 815)
(23 322)
(10 901)
(11 649)
(10 399)
(10 960)
(11 383)
(11 888)
(12 330)
(14 007)
(16 052)
(17 517)
(17 807)
(17 469)
(15 664)
(14 290)
Selling, General & Administrative
(9 115)
(12 830)
(9 965)
(10 562)
(9 522)
(9 985)
(10 552)
(11 131)
(11 564)
(13 383)
(15 378)
(16 824)
(17 076)
(16 757)
(14 871)
(13 392)
Research & Development
(27)
(29)
(33)
(58)
(25)
(45)
(66)
(70)
(2)
0
0
0
(33)
0
0
0
Depreciation & Amortization
(673)
(1 038)
(915)
(945)
(852)
(950)
(871)
(793)
(764)
(623)
(713)
(760)
(698)
(712)
(793)
(897)
Other Operating Expenses
0
(9 425)
11
(84)
0
21
106
106
0
0
39
67
0
0
0
0
Operating Income
40 458
N/A
46 690
+15%
56 698
+21%
62 631
+10%
58 027
-7%
70 806
+22%
72 869
+3%
64 608
-11%
46 391
-28%
30 921
-33%
16 687
-46%
(8 745)
N/A
(50 147)
-473%
(79 691)
-59%
(109 626)
-38%
(125 164)
-14%
Pre-Tax Income
Interest Income Expense
(47 084)
(75 265)
(67 509)
(27 877)
3 422
10 604
2 723
(5 037)
7 790
1 561
5 377
(1 983)
1 189
(4 153)
(8 270)
(18 308)
Non-Reccuring Items
(4 760)
0
(9 535)
(4 775)
0
0
0
0
0
0
(733)
(4 847)
(20 791)
(22 287)
(20 180)
(16 226)
Gain/Loss on Disposition of Assets
(1)
(2)
(6)
(18)
(21)
(20)
(16)
(4)
(1)
(3)
(3)
(3)
(3)
0
0
(2)
Total Other Income
500
556
267
373
321
336
341
331
422
481
457
487
582
492
376
198
Pre-Tax Income
(10 887)
N/A
(28 020)
-157%
(20 085)
+28%
30 335
N/A
61 749
+104%
81 726
+32%
75 916
-7%
59 897
-21%
54 602
-9%
32 960
-40%
21 785
-34%
(15 092)
N/A
(69 170)
-358%
(105 639)
-53%
(137 701)
-30%
(159 502)
-16%
Net Income
Tax Provision
923
1 806
826
(5 963)
(6 491)
(8 614)
(11 117)
(3 386)
(981)
2 040
3 457
4 364
(3 035)
(3 312)
(2 631)
(5 882)
Income from Continuing Operations
(9 964)
(26 214)
(19 259)
24 372
55 258
73 112
64 799
56 511
53 621
35 000
25 241
(10 728)
(72 206)
(108 951)
(140 332)
(165 384)
Net Income (Common)
(9 964)
N/A
(26 214)
-163%
(19 259)
+27%
24 372
N/A
55 258
+127%
73 112
+32%
64 799
-11%
56 511
-13%
53 621
-5%
35 000
-35%
25 241
-28%
(10 728)
N/A
(72 206)
-573%
(108 951)
-51%
(140 332)
-29%
(165 384)
-18%
EPS (Diluted)
-295.7
N/A
-777.94
-163%
-571.53
+27%
898.4
N/A
1 933.76
+115%
2 169.72
+12%
1 923.02
-11%
1 677.06
-13%
1 591.3
-5%
1 038.69
-35%
749.08
-28%
-318.37
N/A
-2 141.95
-573%
-3 219.28
-50%
-4 146.53
-29%
-4 886.78
-18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.